1.Programacion y Luckahead Mexico
-
Upload
diego-oliva -
Category
Documents
-
view
215 -
download
0
Transcript of 1.Programacion y Luckahead Mexico
-
8/17/2019 1.Programacion y Luckahead Mexico
1/75
S10
Análisi
Presupuesto 0102093 "MEJORAMIENTO DE LA TRANSITABILIDAD VEHICULAR
Presupuesto 0102093 "MEJORAMIENTO DE LA TRANSITABILIDAD VEHICULAR
Subpresupuesto 001 PAVIMENTACION Y VEREDAS
Partida 01.01.01 CARTEL DE IDENTIICACION D
Rendimiento %&'(DIA 1.0000 EQ.
C)'*+, D/*/*)& R/%,
M*4
02901500260004 CARTEL E !"RA #$C.#$STALAC#!$ % TRA$SP
Partida 01.01.02 ALMACEN
Rendimiento +4(DIA 1.0000 EQ.
C)'*+, D/*/*)& R/%,
M*4
0290150026000& AL'ACE$ E !"RA
Partida 01.01.03 MOVILI6ACI7N Y DESMOVILI6
Rendimiento +4(DIA 1.0000 EQ.
C)'*+, D/*/*)& R/%,M*4
020&0&0005 '!(#L#)AC#!$ % ES'!(#L#)AC#!$ E EQ*#P!S % 'AQ*#$AR#AS
Partida 01.02.01 LIMPIE6A DE TERRENO MANU
Rendimiento $2(DIA #0.0000 EQ.
-
8/17/2019 1.Programacion y Luckahead Mexico
2/75
C)'*+, D/*/*)& R/%,
M&, ' O
0101010005 PE!$
E%*,
0&01010006 +ERRA'#E$TAS 'A$*ALES
Partida 01.02.02 TRA6O Y REPLANTEO
Rendimiento $2(DIA !00.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
0101010004 !,#C#AL
0101010005 PE!$
01010&0000 T!P!-RA,!
M*4
021&0&00010001 %ES! "!LSA 2 /
E%*,
0&01000021 $#(EL T!P!-RA,#C! C!$ TR#P!E
0&01010006 +ERRA'#E$TAS 'A$*ALES
Partida 01.03.01 DEMOLICION DE VEREDAS EXI
Rendimiento $2(DIA #0.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
010101000& !PERAR#!
0101010005 PE!$
E%*,
0&01010006 +ERRA'#E$TAS 'A$*ALES
0&01140002 'ART#LL! +#RA*L#C!
Partida 01.03.02 EXCAVACION DE 6ANJAS PAR
Rendimiento $3(DIA #.5000 EQ.
C)'*+, D/*/*)& R/%,
-
8/17/2019 1.Programacion y Luckahead Mexico
3/75
M&, ' O
0101010005 PE!$
E%*,
0&01010006 +ERRA'#E$TAS 'A$*ALES
Partida 01.03.03 CORTE DE TERRENO PARA VE
Rendimiento $3(DIA #.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
0101010005 PE!$
E%*,
0&01010006 +ERRA'#E$TAS 'A$*ALES
Partida 01.03.0# REINE Y NIVELACION EN TER
Rendimiento $2(DIA 35.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
0101010005 PE!$
E%*,
0&01010006 +ERRA'#E$TAS 'A$*ALES
Partida 01.03.05 RELLENO Y COMPACTACION D
Rendimiento $3(DIA 100.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
010101000& !PERAR#!
0101010005 PE!$
M*4
020040001000 A,#R'A! P*EST! E$ !"RA
02000001 A-*A P*ESTA E$ !"RA
E%*,
-
8/17/2019 1.Programacion y Luckahead Mexico
4/75
0&01010006 +ERRA'#E$TAS 'A$*ALES
0&01100001 C!'PACTA!RA (#"RAT!R#A T#P! PLA$C+A +P
Partida 01.03.0! ELIMINACION DE MATERIAL EX
Rendimiento $3(DIA 150.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
010101000& !PERAR#!
E%*,
0&01160001000& CAR-A!R S!"RE LLA$TAS E 1251&5 +P & 3d&
0&01220004 CA'#!$ (!LQ*ETE
Partida 01.0#.01 VEREDA DE CONCRETO DE #
-
8/17/2019 1.Programacion y Luckahead Mexico
5/75
0101010004 !,#C#AL
M*4
02040100010001 ALA'"RE $E-R! REC!C#! $8
02041200010005 CLA(!S PARA 'AERA C!$ CA"E)A E &
02&101000& 'AERA T!R$#LL! #$CL*%E C!RTE PARA E$C!,RA!
E%*,
0&01010006 +ERRA'#E$TAS 'A$*ALES
Partida 01.0#.03 CONCRETO EN SARDINEL DE
Rendimiento $3(DIA 15.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
010101000& !PERAR#!
0101010004 !,#C#AL
0101010005 PE!$
M*4
0200100010002 P#ERA C+A$CAA 12
0200200010002 ARE$A -R*ESA
02000001 A-*A P*ESTA E$ !"RA
021&010001 CE'E$T! P!RTLA$ T#P! # 42.5 /7
E%*,
0&012900010002 (#"RA!R E C!$CRET! 4 +P 1.25
0&0129000&0004 'E)CLA!RA E C!$CRET! E 9 11p&
Partida 01.0#.0# ENCORADO Y DESENCORA
Rendimiento $2(DIA 15.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
010101000& !PERAR#!
0101010004 !,#C#AL
M*4
02040100010001 ALA'"RE $E-R! REC!C#! $8
02041200010005 CLA(!S PARA 'AERA C!$ CA"E)A E &
02&101000& 'AERA T!R$#LL! #$CL*%E C!RTE PARA E$C!,RA!
-
8/17/2019 1.Programacion y Luckahead Mexico
6/75
E%*,
0&01010006 +ERRA'#E$TAS 'A$*ALES
Partida 01.0#.05 JUNTAS ASALTICAS EN VERE
Rendimiento $(DIA 100.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
010101000& !PERAR#!
0101010004 !,#C#AL
0101010005 PE!$
M*4
02010500010001 AS,ALT! RC250
0200200010001 ARE$A ,#$A
0210040006 TEC$!P!R E1
E%*,
0&01010006 +ERRA'#E$TAS 'A$*ALES
Partida 02.01.01 TRA6O Y REPLANTEO
Rendimiento $2(DIA 1!0.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
0101010004 !,#C#AL
0101010005 PE!$
01010&0000 T!P!-RA,!
M*4
021&0&00010001 %ES! "!LSA 2 /
E%*,
0&01000021 $#(EL T!P!-RA,#C! C!$ TR#P!E
0&01010006 +ERRA'#E$TAS 'A$*ALES
Partida 02.02.01 CORTE DE MATERIAL SUELTO
Rendimiento $3(DIA 1?0.0000 EQ.
-
8/17/2019 1.Programacion y Luckahead Mexico
7/75
C)'*+, D/*/*)& R/%,
M&, ' O
0101010004 !,#C#AL
0101010005 PE!$
E%*,
0&01010006 +ERRA'#E$TAS 'A$*ALES
0&01160001 CAR-A!R ,R!$TAL
Partida 02.02.02 REINE NIVELACION Y COMPA
Rendimiento $2(DIA !00.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
010101000& !PERAR#!
0101010005 PE!$
M*4
02000001 A-*A P*ESTA E$ !"RA
E%*,
0&01010006 +ERRA'#E$TAS 'A$*ALES
0&011900020002 R!#LL! (#"RAT!R#! %$APAC L#S! CA25
0&01200001000& '!T!$#(ELA!RA CAT 120"
0&012200050002 CA'#!$ C#STER$A &:500 -L$S.7
Partida 02.02.03 RELLENO COMPACTADO CON
Rendimiento $3(DIA !50.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
010101000& !PERAR#!
0101010005 PE!$
M*4
020010005000& P#ERA 'E#A$A ma; 6
-
8/17/2019 1.Programacion y Luckahead Mexico
8/75
0&012200050002 CA'#!$ C#STER$A &:500 -L$S.7
Partida 02.02.0# CONORMACION DE SUB BAS
Rendimiento $3(DIA =00.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
010101000& !PERAR#!
0101010005 PE!$
M*4
0200&0004 +!R'#-!$ P*EST! E$ !"RA
E%*,
0&011900020002 R!#LL! (#"RAT!R#! %$APAC L#S! CA25
0&01200001000& '!T!$#(ELA!RA CAT 120"
0&012200050002 CA'#!$ C#STER$A &:500 -L$S.7
Partida 02.02.05 CONORMACION DE BASE AI
Rendimiento $3(DIA 500.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
010101000& !PERAR#!
0101010005 PE!$
M*4
020040001000 A,#R'A! P*EST! E$ !"RA
E%*,
0&011900020002 R!#LL! (#"RAT!R#! %$APAC L#S! CA25
0&01200001000& '!T!$#(ELA!RA CAT 120"
0&012200050002 CA'#!$ C#STER$A &:500 -L$S.7
Partida 02.02.0! ELIMINACION DE MATERIAL EX
Rendimiento $3(DIA 150.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
-
8/17/2019 1.Programacion y Luckahead Mexico
9/75
010101000& !PERAR#!
E%*,
0&01160001 CAR-A!R ,R!$TAL
0&01220004 CA'#!$ (!LQ*ETE
Partida 02.03.01 LOSA DE CONCRETO
-
8/17/2019 1.Programacion y Luckahead Mexico
10/75
Partida 02.03.03 JUNTAS ASALTICAS EN PAVI
Rendimiento $(DIA 100.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
010101000& !PERAR#!
0101010004 !,#C#AL
0101010005 PE!$
M*4
02010500010001 AS,ALT! RC250
0200200010001 ARE$A ,#$A
0210040006 TEC$!P!R E1
E%*,
0&01010006 +ERRA'#E$TAS 'A$*ALES
Partida 02.03.0# ENCIMADO DE BU6ONES
Rendimiento %&'(DIA 3.0000 EQ.
C)'*+, D/*/*)& R/%,
M&, ' O
010101000& !PERAR#!
0101010005 PE!$
M*4
02040100010002 ALA'"RE $E-R! REC!C#! $8 16
0204120001000& CLA(!S PARA 'AERA C!$ CA"E)A E 2
0200100010002 P#ERA C+A$CAA 12
0200200010002 ARE$A -R*ESA
02000001 A-*A P*ESTA E$ !"RA
021&010001 CE'E$T! P!RTLA$ T#P! # 42.5 /7
02&1010001 'AERA T!R$#LL!
E%*,
0&01010006 +ERRA'#E$TAS 'A$*ALES
Partida 02.03.05 REPARACION DE TUBERIAS D
Rendimiento +4(DIA 100.0000 EQ.
-
8/17/2019 1.Programacion y Luckahead Mexico
11/75
C)'*+, D/*/*)& R/%,
M*4
02040&00010045 REPARAC#!$ E T*"ER#A E A-*A % ESA-*E
-
8/17/2019 1.Programacion y Luckahead Mexico
12/75
P?ina @ 1
s de precios unitarios
DE LA CDRA. 05 DE LA CALLE MEXICO DEL DISTRITO DE GUADALUPE - PROVINCIA DE PACASMAYO"
DE LA CDRA. 05 DE LA CALLE MEXICO DEL DISTRITO DE GUADALUPE - PROVINCIA DE PACASMAYO"
,e>a presupuesto 1?(12(2015
E LA OBRA 3.!0 2.#0 $
1.0000 Costo unitario dire>to por @ und 350.00
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
Bb 1.0000 &50.00 &50.00
350.00
1.0000 Costo unitario dire>to por @ Bb 500.00
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
Bb 1.0000 500.00 500.00
500.00
CI7N DE E8UIPO Y MA8UINARIA
1.0000 Costo unitario dire>to por @ Bb 400.00
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
Bb 1.0000 400.00 400.00
#00.00
L
#0.0000 Costo unitario dire>to por @ m2 2.85
-
8/17/2019 1.Programacion y Luckahead Mexico
13/75
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.2000 1&.4 2.
2.==
mo &.0000 2. 0.0
0.0?
!00.0000 Costo unitario dire>to por @ m2 1.09
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.01&& 15.&9 0.20
2.0000 0.026 1&.4 0.&
1.0000 0.01&& 1.&6 0.24
0.?1
boB 0.0500 &.00 0.15
0.15
e 0.000 0.010 10.00 0.11
mo &.0000 0.1 0.02
0.13
STENTES
#0.0000 Costo unitario dire>to por @ m2 14.02
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.2000 1.&6 &.6
&.0000 0.6000 1&.4 .&0
11.9=
mo &.0000 11.9 0.&6
m 1.0000 0.2000 .4 1.69
2.05
SARDINEL
#.5000 Costo unitario dire>to por @ m& 25.83
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
-
8/17/2019 1.Programacion y Luckahead Mexico
14/75
1.0000 1. 1&.4 24.60
2#.!0
mo 5.0000 24.60 1.2&
1.23
REDA
#.0000 Costo unitario dire>to por @ m& 28.51
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 2.0000 1&.4 2.6
2=.!?
mo &.0000 2.6 0.&
0.?3
RENO NORMAL EN VEREDAS
35.0000 Costo unitario dire>to por @ m2 3.25
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.226 1&.4 &.16
3.1!
mo &.0000 &.16 0.09
0.09
E AIRMADO PARA VEREDAS
100.0000 Costo unitario dire>to por @ m& 38.65
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.000 1.&6 1.4
2.0000 0.1600 1&.4 2.21
3.!?
m& 1.1500 2.0 &&.12
m& 0.100 &.00 0.54
33.!!
-
8/17/2019 1.Programacion y Luckahead Mexico
15/75
mo &.0000 &.6 0.11
m 1.0000 0.000 15.00 1.20
1.31
CEDENTE C(MA8 D:10 ;$
150.0000 Costo unitario dire>to por @ m& 13.64
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.05&& 1.&6 0.9
0.9?
m 0.5000 0.026 20&.&9 5.4&
m 1.0000 0.05&& 1&5.59 .2&
12.!!
- G(CM2
15.0000 Costo unitario dire>to por @ m& 315.63
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
2.0000 1.066 1.&6 19.5
1.0000 0.5&&& 15.&9 .21
.0000 4.266 1&.4 59.05
?!.?#
m& 0.6000 44.50 26.0
m& 0.6000 29.66 1.0
m& 0.150 &.00 0.56
boB .0000 22.00 16.00
221.0!
m 0.5000 0.266 .42 1.9
m 1.0000 0.5&&& 10.9 5.5
=.=3
O DE VEREDAS
15.0000 Costo unitario dire>to por @ m2 31.22
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.5&&& 1.&6 9.9
-
8/17/2019 1.Programacion y Luckahead Mexico
16/75
1.0000 0.5&&& 15.&9 .21
1?.00
/ 0.1000 &.&9 0.&4
/ 0.1400 &.&9 0.4
p2 2.000 4.24 11.
12.!?
mo &.0000 1.00 0.54
0.5#
EREDA - G(CM2
15.0000 Costo unitario dire>to por @ m& 315.63
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
2.0000 1.066 1.&6 19.5
1.0000 0.5&&& 15.&9 .21
.0000 4.266 1&.4 59.05
?!.?#
m& 0.6000 44.50 26.0
m& 0.6000 29.66 1.0
m& 0.150 &.00 0.56
boB .0000 22.00 16.00
221.0!
m 0.5000 0.266 .42 1.9
m 1.0000 0.5&&& 10.9 5.5
=.=3
O DE SARDINELES
15.0000 Costo unitario dire>to por @ m2 32.92
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.5&&& 1.&6 9.9
1.0000 0.5&&& 15.&9 .21
1?.00
/ 0.1000 &.&9 0.&4
/ 0.1400 &.&9 0.4
p2 &.2000 4.24 1&.5
-
8/17/2019 1.Programacion y Luckahead Mexico
17/75
1#.3?
mo &.0000 1.00 0.54
0.5#
DAS E:1"
100.0000 Costo unitario dire>to por @ m 5.37
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
0.5000 0.0400 1.&6 0.&
1.0000 0.000 15.&9 1.2&
2.0000 0.1600 1&.4 2.21
#.1=
aB 0.0400 12.0 0.51
m& 0.0020 26.00 0.05
m2 0.1500 &.&9 0.51
1.0=
mo &.0000 4.1 0.1&
0.13
1!0.0000 Costo unitario dire>to por @ m2 3.41
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.0500 15.&9 0.
2.0000 0.1000 1&.4 1.&
1.0000 0.0500 1.&6 0.92
3.0=
boB 0.0500 &.00 0.15
0.15
e 0.2000 0.0100 10.00 0.10
mo &.0000 &.0 0.09
0.19
NIVEL DE SUB RASANTE
1?0.0000 Costo unitario dire>to por @ m& 9.34
-
8/17/2019 1.Programacion y Luckahead Mexico
18/75
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.0444 15.&9 0.6
2.0000 0.09 1&.4 1.2&
1.91
mo 5.0000 1.91 0.10
m 1.0000 0.0444 165.00 .&&
=.#3
TACION DE SUBRASANTE
!00.0000 Costo unitario dire>to por @ m2 6.00
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
2.0000 0.026 1.&6 0.49
&.0000 0.0400 1&.4 0.55
1.0#
m& 0.100 &.00 0.54
0.5#
mo &.0000 1.04 0.0&
m 0.5000 0.006 160.00 1.0
m 1.0000 0.01&& 190.00 2.5&
m 0.5000 0.006 11.64 0.9
#.#2
PIEDRA D$ : !to por @ m& 38.98
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.012& 1.&6 0.2&
2.0000 0.0246 1&.4 0.&4
0.5=
m& 1.2000 2.0 &&.&6
33.3!
m 1.0000 0.012& 160.00 1.9
m 1.0000 0.012& 190.00 2.&4
-
8/17/2019 1.Programacion y Luckahead Mexico
19/75
m 0.5000 0.0062 11.64 0.4
5.05
HORMIGON E:15/$
=00.0000 Costo unitario dire>to por @ m& 40.79
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.0114 1.&6 0.21
2.0000 0.0229 1&.4 0.&2
0.53
m& 1.2000 29.66 &5.59
35.59
m 1.0000 0.0114 160.00 1.2
m 1.0000 0.0114 190.00 2.1
m 0.5000 0.005 11.64 0.6
#.!=
RMADO E:20/$
500.0000 Costo unitario dire>to por @ m& 41.84
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.0160 1.&6 0.29
2.0000 0.0&20 1&.4 0.44
0.=3
m& 1.2000 2.0 &4.56
3#.5!
m 1.0000 0.0160 160.00 2.56
m 1.0000 0.0160 190.00 &.04
m 0.5000 0.000 11.64 0.95
!.55
CEDENTE C(MA8 D:10 ;$
150.0000 Costo unitario dire>to por @ m& 12.62
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
-
8/17/2019 1.Programacion y Luckahead Mexico
20/75
1.0000 0.05&& 1.&6 0.9
0.9?
m 0.5000 0.026 165.00 4.41
m 1.0000 0.05&& 1&5.59 .2&
11.!#
>G(CM2@ E:20 CM
10.0000 Costo unitario dire>to por @ m& 419.07
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
4.0000 &.2000 1.&6 5.5
2.0000 1.6000 15.&9 24.62
.0000 6.4000 1&.4 .5
1=1.95
m& 0.6500 &.14 24.9
m& 0.5500 29.66 16.&1
m& 0.2150 &.00 0.65
boB 9.2000 22.00 202.40
2##.15
m 0.5000 0.4000 .42 2.9
2.9=
O DE PAVIMENTO
1#.0000 Costo unitario dire>to por @ m2 33.97
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 0.514 1.&6 10.49
1.0000 0.514 15.&9 .9
19.2?
/ 0.1500 &.&9 0.51
/ 0.1250 &.&1 0.41
/ 0.1400 &.&9 0.4
p2 &.0000 4.24 12.2
1#.11
mo &.0000 19.2 0.5
0.5?
-
8/17/2019 1.Programacion y Luckahead Mexico
21/75
ENTOS E:1"
100.0000 Costo unitario dire>to por @ m 5.37
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
0.5000 0.0400 1.&6 0.&
1.0000 0.000 15.&9 1.2&
2.0000 0.1600 1&.4 2.21
#.1=
aB 0.0400 12.0 0.51
m& 0.0020 26.00 0.05
m2 0.1500 &.&9 0.51
1.0=
mo &.0000 4.1 0.1&
0.13
3.0000 Costo unitario dire>to por @ und 174.03
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
1.0000 2.666 1.&6 4.96
1.0000 2.666 1&.4 &6.91
?5.?=
/ 0.5000 &.0 1.90
/ 0.5000 &.0 1.90
m& 0.2240 44.50 9.9
m& 0.1120 29.66 &.&2
m& 0.0504 &.00 0.15
boB 2.5200 22.00 55.44
p2 &.020 4.20 12.90
?5.5?
mo &.0000 5. 2.5
2.5?
AGUA Y DESAGUE
100.0000 Costo unitario dire>to por @ Bb 500.00
-
8/17/2019 1.Programacion y Luckahead Mexico
22/75
U&*'' C%'*44 C&*'' P/*, S(. P/*4 S(.
Bb 1.0000 500.00 500.00
500.00
-
8/17/2019 1.Programacion y Luckahead Mexico
23/75
R.U&**, . C%'*44 R. D**,
1.00 1.00 1.00
R.U&**, . C%'*44 R. D**,
1.00 1.00 1.00
R.U&**, . C%'*44 R. D**,
1.00 1.00 1.00
-
8/17/2019 1.Programacion y Luckahead Mexico
24/75
R.U&**, . C%'*44 R. D**,
1.00 1.62 1.62
120.00 194.62
R.U&**, . C%'*44 R. D**,
1.00 0.&2 0.&2
2.00 0.65
1.00 0.&2
&0.00 9.&
0.0 0.26
1:00.00 5&.6
R.U&**, . C%'*44 R. D**,
1.00 0.1 0.1
&.00 2.42
120.00 96.9&
1.00 0.1
R.U&**, . C%'*44 R. D**,
-
8/17/2019 1.Programacion y Luckahead Mexico
25/75
1.00 0.& 0.&
22.50 16.54
R.U&**, . C%'*44 R. D**,
1.00 &.24 &.24
12.00 &.92
R.U&**, . C%'*44 R. D**,
1.00 0.56 0.56
105.00 5.&9
R.U&**, . C%'*44 R. D**,
1.00 0.9 0.9
2.00 1.95
115.00 111.91
1.00 1.52
-
8/17/2019 1.Programacion y Luckahead Mexico
26/75
&00.00 291.9&
1.00 0.9
R.U&**, . C%'*44 R. D**,
1.00 1.1& 1.1&
0.50 0.5
1.00 1.1&
R.U&**, . C%'*44 R. D**,
2.00 0.65 1.&0
1.00 0.65
.00 5.19
9.00 5.4
9.00 5.4
2. 1.0
120.00 .5
0.50 0.&2
1.00 0.65
R.U&**, . C%'*44 R. D**,
1.00 0.99 0.99
-
8/17/2019 1.Programacion y Luckahead Mexico
27/75
1.00 0.99
1.50 1.49
2.10 2.09
42.00 41.
45.00 44.
R.U&**, . C%'*44 R. D**,
2.00 0.66 1.&2
1.00 0.66
.00 5.29
9.00 5.95
9.00 5.95
2. 1.4
120.00 9.&
0.50 0.&&
1.00 0.66
R.U&**, . C%'*44 R. D**,
1.00 1.65 1.65
1.00 1.65
1.50 2.4
2.10 &.4
4.00 9.&
-
8/17/2019 1.Programacion y Luckahead Mexico
28/75
45.00 4.41
R.U&**, . C%'*44 R. D**,
0.50 0.50 0.25
1.00 0.50
2.00 0.99
4.00 1.9
0.20 0.10
15.00 .44
&00.00 14.0
R.U&**, . C%'*44 R. D**,
1.00 1.0& 1.0&
2.00 2.06
1.00 1.0&
.00 .26
0.20 0.21
40.00 495.50
-
8/17/2019 1.Programacion y Luckahead Mexico
29/75
R.U&**, . C%'*44 R. D**,
1.00 1.01 1.01
2.00 2.0&
900.00 911.5
1.00 1.01
R.U&**, . C%'*44 R. D**,
2.00 0.& 1.65
&.00 2.4
10.00 9.19
1:00.00 1:46.50
0.50 0.41
1.00 0.&
0.50 0.41
R.U&**, . C%'*44 R. D**,
1.00 0.15 0.15
2.00 0.&0
0.00 11.92
1.00 0.15
1.00 0.15
-
8/17/2019 1.Programacion y Luckahead Mexico
30/75
0.50 0.0
R.U&**, . C%'*44 R. D**,
1.00 0.11 0.11
2.00 0.21
40.00 9.19
1.00 0.11
1.00 0.11
0.50 0.05
R.U&**, . C%'*44 R. D**,
1.00 0.20 0.20
2.00 0.40
600.00 11.92
1.00 0.20
1.00 0.20
0.50 0.10
R.U&**, . C%'*44 R. D**,
-
8/17/2019 1.Programacion y Luckahead Mexico
31/75
1.00 0.9 0.9
0.50 0.49
1.00 0.9
R.U&**, . C%'*44 R. D**,
4.00 1.9 .9&
2.00 &.96
.00 15.6
6.50 12.
5.50 10.90
2.15 4.26
92.00 12.&4
0.50 0.99
R.U&**, . C%'*44 R. D**,
1.00 0.4 0.4
1.00 0.4
2.10 1.
1.5 1.4
1.96 1.65
42.00 &5.&1
42.00 &5.&1
-
8/17/2019 1.Programacion y Luckahead Mexico
32/75
R.U&**, . C%'*44 R. D**,
0.50 0. 0.&9
1.00 0.
2.00 1.5
4.00 &.14
0.20 0.16
15.00 11.
&00.00 2&5.42
R.U&**, . C%'*44 R. D**,
1.00 0.&& 0.&&
1.00 0.&&
1.50 0.50
1.50 0.50
0.6 0.22
0.&4 0.11
0.15 0.05
.56 2.52
9.22 &.0
9.00 &.00
-
8/17/2019 1.Programacion y Luckahead Mexico
33/75
R.U&**, . C%'*44 R. D**,
100.00 0.01 1.00
-
8/17/2019 1.Programacion y Luckahead Mexico
34/75
PROPIETARI
UBICACIÓN:
FECHA: NOV
ÍTEM
1.00.00
1.01.00
1.02.00
1.0&.00
2.00.00
2.01.00
2.02.00
3.00.00
&.01.00
&.02.00
&.0&.00
&.04.00
&.05.00
&.06.00
4.00.00
4.01.00
4.02.00
4.0&.00
4.04.00
4.05.00
02.00.00
02.01.00
02.01.02
02.02.00
02.02.01
02.02.02
02.02.0&
$%RA&'
-
8/17/2019 1.Programacion y Luckahead Mexico
35/75
02.02.04
02.02.05
02.02.06
02.0&.00
02.0&.01
02.0&.02
02.0&.0&
02.0&.04
02.0&.05
-
8/17/2019 1.Programacion y Luckahead Mexico
36/75
RESUE! "E E#RA"$S
: MUNICIPALIDAD DISTRITAL DE GUADALUPE
DISTRITO: GUAADALUPE PROVINCIA: PACASMAYO DPTO: LA LIBERTAD
IEMBRE 2015
DESCRIPCIÓN UND
OBRAS PROVISIONALES
CARTEL E !"RA &.60 ; 2.40 m *$
AL'ACE$ E !"RA -L"
'!(#L#)AC#!$ % ES'!(#L#)AC#!$ E EQ*#P!S -L"
OBRAS PRELIMINARES
L#'P#E)A E TERRE$! 'A$*AL '2
TRA)! % REPLA$TE! '2
MOVIMIENTO DE TIERRAS
E'!L#C#!$ E (EREAS ED#STE$TES '2
EDCA(. E )A$AS PARA SAR#$EL E (EREA '&
C!RTE E TERRE$! $AT*RAL E 20 >m dato de 4.01:007 '&
RELLE$! % C!'PACTAC#!$ C!$ 'ATER#AL E PRESTA'! E 20 >m '&
RE,#$E % $E(ELAC#!$ E$ TERRE$! $!R'AL #dem 4:01:007 '2
EL#'#$AC#!$ E 'ATER#AL EDCEE$TE '&
OBRAS DE CONCRETO SIMPLE
(EREA E C!$CRET! E 4 ,
-
8/17/2019 1.Programacion y Luckahead Mexico
37/75
C!$,!R'AC#!$ E S*" "ASE +!R'#-!$ E0.15' '2
C!$,!R'AC#!$ E "ASE E A,#R'A! E0.20' '2
EL#'#$AC#!$ 'ATER#AL EDCEE$TE C!$ ESP!$A'#E$T! CEQ*#P! PA(#'E$T! '&
CAL6ADA
PA(#'E$T! R#-#! ,
-
8/17/2019 1.Programacion y Luckahead Mexico
38/75
TOTAL
1.00
1.00
1.00
194.62
194.62
96.9&
9.92
&.92
19.46
194.62
10.0
19.46
29.4
9.92
49.61
49.60
495.50
&64.0
495.50
99.10
)S#R)#$ "E
-
8/17/2019 1.Programacion y Luckahead Mexico
39/75
4.&&
99.10
4&.64
99.10
4.0
2&5.42
1.00
1.00
-
8/17/2019 1.Programacion y Luckahead Mexico
40/75
S10
recios cantidades de recursos reueridos por ti
!bra 0102093
Subpresupuesto 001 PAVIMENTACION Y VEREDAS
,e>a 1?(12(2015Luar 130=02 LA LIBERTAD - PACASMAYO - GUADALUPE
-dio Recurso Unidad -antidad
MANO DE OBRA
010101000& !PERAR#! 502.0149
0101010004 !,#C#AL &09.52
0101010005 PE!$ 1:162.&266
01010&0000 T!P!-RA,! 2.&6&4
MATERIALES
02010500010001 AS,ALT! RC250 aB 11.400
020&0&0005 Bb 1.0000
02040100010001 ALA'"RE $E-R! REC!C#! $8 / 15.000
02040100010002 ALA'"RE $E-R! REC!C#! $8 16 / 0.5000
02040&0001 ACER! C!RR*-A! =3 4200 />m2 -RA! 60 / 5.50
02040&00010045 REPARAC#!$ E T*"ER#A E A-*A % ESA-*E Bb 1.0000
0204120001000& CLA(!S PARA 'AERA C!$ CA"E)A E 2 / 0.5000
02041200010005 CLA(!S PARA 'AERA C!$ CA"E)A E & / 1.142
0200100010002 P#ERA C+A$CAA 12 m& 1.520
020010001000& P#ERA C+A$CAA &4 m& 64.4150
020010005000& P#ERA 'E#A$A ma; 6
-
8/17/2019 1.Programacion y Luckahead Mexico
41/75
0&01200001000& '!T!$#(ELA!RA CAT 120" m 10.2421
0&01220004 CA'#!$ (!LQ*ETE m &2.&909
0&012200050002 CA'#!$ C#STER$A &:500 -L$S.7 m 5.150
0&012900010002 (#"RA!R E C!$CRET! 4 +P 1.25 m 4.45
0&0129000&0004 'E)CLA!RA E C!$CRET! E 9 11p& m 15.66&
T,4
La columna parcial es el producto del precio por la cantidad requerida; y en la última columna se muestra el Monto Real que se está utilizando
-
8/17/2019 1.Programacion y Luckahead Mexico
42/75
Pági! : 1
o
recio S. arcial S. resupuestado S.
1.&6 9:216.99 9:215.94
15.&9 4:6.2 4:66.21
1&.4 16:06.60 16:00.94
1.&6 502.&9 502.5
30@5=#.=0 30@5!5.!!
12.0 144.9 145.&6
400.00 400.00 400.00
&.&9 50. 51.0&
&.0 1.90 1.90
&.&1 19.4 19.&0
500.00 500.00 500.00
&.0 1.90 1.90
&.&9 60.05 59.4
44.50 94.41 94.41
&.14 2:456.9 2:456.69
2.0 &:&05.9 &:&05.9
26.00 14.2 14.25
29.66 2:142.9 2:142.61
29.66 2:645.55 2:645.40
2.0 4:069.41 4:069.42
&.00 &5.45 &59.11
&.&9 144.9& 145.&6
22.00 25:24.16 25:24.16
&.00 10&.52 10&.52
4.20 12.90 12.90
4.24 1:626.2& 1:626.2
500.00 500.00 500.00
&50.00 &50.00 &50.00
##@9??.93 ##@9?9.0#
10.00 0.& 0.96
&24.29 &24.29
15.00 2&.&5 2&.&5
.4 164.20 16&.1
165.00 4:599.2 4:60&.24
20&.&9 92&.5 92&.4
160.00 1:115.49 1:114.40
EXICO DEL DISTRITO DE
-
8/17/2019 1.Programacion y Luckahead Mexico
43/75
190.00 1:946.00 1:94.0
1&5.59 4:&91. 4:&9&.5
11.64 611.09 609.4
.42 &52.2 &52.50
10.9 169.06 16.94
1#@!91.39 1#@!9!.2!
-
8/17/2019 1.Programacion y Luckahead Mexico
44/75
#)E$S "E R$RAA
'E($RA)E!#$ "E *A #RA!S)#A%)*)"A" +E,)-U*AR "E *A -"RA. 05 "E *A -A**E E
"escripcin partida Und etrado
OBRAS PROVISIONALES
CARTEL E !"RA &.60 ; 2.40 m UND 1"00
AL'ACE$ E !"RA GLB 1"00
'!(#L#)AC#!$ % ES'!(#L#)AC#!$ E EQ*#P!S GLB 1"00
OBRAS PRELIMINARES
L#'P#E)A E TERRE$! 'A$*AL M2 1#$"%2
TRA)! % REPLA$TE! M2 1#$"%2
MOVIMIENTO DE TIERRAS
E'!L#C#!$ E (EREAS ED#STE$TES M2 #%"#&
EDCA(. E )A$AS PARA SAR#$EL E (EREA M& #"#2
C!RTE E TERRE$! $AT*RAL E 20 >m dato de 4.01:007 M& &'"#2
RELLE$! % C!'PACTAC#!$ C!$ 'ATER#AL E PRESTA'! E 20 >m M& 1#"$%2
RE,#$E % $E(ELAC#!$ E$ TERRE$! $!R'AL #dem 4:01:007 M2 1#$"%2
EL#'#$AC#!$ E 'ATER#AL EDCEE$TE M& 1(0"0(
OBRAS DE CONCRETO SIMPLE
(EREA E C!$CRET! E 4 ,
-
8/17/2019 1.Programacion y Luckahead Mexico
45/75
)!
)-$ "E* ")S#R)#$ "E UA"A*UE / R$+)!-)A "E A-ASA$'
Rendi/ #iepo :actor :actor
iento unitario ultiplicid. "uracin "uracin ultiplicid.
;Ru< #u=etRu ;>< ;"=#u>< rora ;>< correido
)*i!+, )*i!+, )*i!+,
1"00 1"00 1"00 1"00 1"00 1"00
1"00 1"00 1"00 1"00 1"00 1"00
1"00 1"00 1"00 1"00 1"00 1"00
$0"00 $"'( 2"00 2"$& &"00 1"%2
%00"00 0"&2 1"00 0"&2 1"00 0"&2
$0"00 2"$2 1"00 2"$2 &"00 0"'1
$"50 2"20 1"00 2"20 &"00 0"(&
$"00 #"(& $"00 2"$& &"00 &"2$
&5"00 0"5% 1"00 0"5% 1"00 0"5%
100"00 1"#5 1"00 1"#5 2"00 0"#(
150"00 1"1& 1"00 1"1& 1"00 1"1&
15"00 1"&0 1"00 1"&0 2"00 0"%5
15"00 1"## 1"00 1"## 2"00 0"##
15"00 0"%% 1"00 0"%% 1"00 0"%%
15"00 &"&1 2"00 1"%5 2"00 1"%5
100"00 0"50 1"00 0"50 1"00 0"50
1%0"00 &"10 1"00 &"10 &"00 1"0&
1'0"00 2"0& 1"00 2"0& 2"00 1"01
%00"00 0"'& 1"00 0"'& 1"00 0"'&
%50"00 0"15 1"00 0"15 1"00 0"15
(00"00 0"11 1"00 0"11 1"00 0"11
500"00 0"20 1"00 0"20 1"00 0"20
150"00 2"#2 1"00 2"#2 &"00 0"#(
10"00 #"#1 2"00 $"#% 5"00 1"#'
1$"00 &"&% 1"00 &"&% $"00 0"'$
100"00 2"&5 1"00 2"&5 &"00 0"('
&"00 0"&& 1"00 0"&& 1"00 0"&&
100"00 0"01 1"00 0"01 1"00 0"01
-
8/17/2019 1.Programacion y Luckahead Mexico
46/75
-
8/17/2019 1.Programacion y Luckahead Mexico
47/75
SEMANA:
PARTIDA DE CONTROL
OBRAS PROVISIONALES
CARTEL E !"RA &.60 ; 2.40 m
AL'ACE$ E !"RA
'!(#L#)AC#!$ % ES'!(#L#)AC#!$ E EQ*#P!S
OBRAS PRELIMINARES
L#'P#E)A E TERRE$! 'A$*AL
TRA)! % REPLA$TE!
MOVIMIENTO DE TIERRAS
E'!L#C#!$ E (EREAS ED#STE$TES
EDCA(. E )A$AS PARA SAR#$EL E (EREA
C!RTE E TERRE$! $AT*RAL E 20 >m dato de 4.01:007
RELLE$! % C!'PACTAC#!$ C!$ 'ATER#AL E PRESTA'! E 20 >m
RE,#$E % $E(ELAC#!$ E$ TERRE$! $!R'AL #dem 4:01:007
EL#'#$AC#!$ E 'ATER#AL EDCEE$TE
OBRAS DE CONCRETO SIMPLE
(EREA E C!$CRET! E 4 ,
-
8/17/2019 1.Programacion y Luckahead Mexico
48/75
Del: 3/28/2016 Al: 4/18/2016
UNDTOTAL
METRADO hh/d! D!" HH RATIO
*$ 1.00 0.00 1.00 0.00 0.00
-L" 1.00 0.00 1.00 0.00 0.00
-L" 1.00 0.00 1.00 0.00 0.00
'2 194.62 12.97 3.00 38.92 0.20
'2 194.62 10.38 1.00 10.38 0.05
'2 96.93 25.85 3.00 77.54 0.80
'& 9.92 5.88 3.00 17.64 1.78'& 38.92 25.95 3.00 77.85 2.00
'& 19.46 4.45 1.00 4.45 0.23
'2 194.62 23.35 2.00 46.71 0.24
'& 170.07 9.07 1.00 9.07 0.05
'& 19.46 57.09 2.00 114.18 5.87
'2 29.84 15.92 2.00 31.83 1.07
'& 9.92 58.21 1.00 58.21 5.87
'2 49.61 26.46 2.00 52.92 1.07
' 49.60 13.89 1.00 13.89 0.28
'2 495.50 33.03 3.00 99.10 0.20
'& 364.70 24.31 2.00 48.63 0.13
'2 495.50 33.03 1.00 33.03 0.07
'& 99.10 3.66 1.00 3.66 0.04
'2 74.33 2.55 1.00 2.55 0.03
'2 99.10 4.76 1.00 4.76 0.05
'& 437.64 7.78 3.00 23.34 0.05
'& 99.10 221.98 5.00 1,109.92 11.20
'2 47.08 13.45 4.00 53.81 1.14
' 235.42 21.97 3.00 65.92 0.28
*$ 1.00 5.33 1.00 5.33 5.33
GLB 1.00 0.00 1.00 0.00 0.00
-
8/17/2019 1.Programacion y Luckahead Mexico
49/75
-
8/17/2019 1.Programacion y Luckahead Mexico
50/75
SEMANA 2 SEMANA 3
4#A%$#16 11#A%$#16
HH RATIO REND METRADO HH RATIO
25.85 0.80 32.31
5.88 1.78 3.31
77.85 2.00 12.97
4.45 0.23 19.46
23.35 0.24 97.31 97.31 23.35 0.24
170.07 9.07 0.05
29.84 31.83 1.07
9.92 58.21 5.87
49.61 52.92 1.07
33.03 0.07 495.50
3.66 0.04 99.10
2.55 0.03 74.33
4.76 0.05 99.10
15.56 0.05 145.88 145.88 7.78 0.05
47.08 53.81 1.14
1.00 5.33 5.33
1.00 0.00 0.00
-
8/17/2019 1.Programacion y Luckahead Mexico
51/75
SEMANA 4
18#A%$#16
REND METRADO HH RATIO REND
97.31
170.07
19.46 114.18 5.87 9.73
14.92
9.92
24.80
145.88
79.28 887.94 11.20 19.82
11.77
1.00
-
-
8/17/2019 1.Programacion y Luckahead Mexico
52/75
-
8/17/2019 1.Programacion y Luckahead Mexico
53/75
SEMANA:
PARTIDA DE CONTROL
MOVIMIENTO DE TIERRAS
E'!L#C#!$ E (EREAS ED#STE$TES
EDCA(. E )A$AS PARA SAR#$EL E (EREA
C!RTE E TERRE$! $AT*RAL E 20 >m dato de 4.01:007
RELLE$! % C!'PACTAC#!$ C!$ 'ATER#AL E PRESTA'! E 20 >m
RE,#$E % $E(ELAC#!$ E$ TERRE$! $!R'AL #dem 4:01:007
EL#'#$AC#!$ E 'ATER#AL EDCEE$TE
OBRAS DE CONCRETO SIMPLE
(EREA E C!$CRET! E 4 ,
-
8/17/2019 1.Programacion y Luckahead Mexico
54/75
Del: 4/4/2016 Al: 4/2&/2016
UND
TOTAL
METRADO hh/d! D!" HH RATIO
'2 96.93 25.85 3.00 77.54 0.80
'& 9.92 5.88 3.00 17.64 1.78
'& 38.92 25.95 3.00 77.85 2.00
'& 19.46 4.45 1.00 4.45 0.23
'2 194.62 23.35 2.00 46.71 0.24
'& 170.07 9.07 1.00 9.07 0.05
'& 19.46 57.09 2.00 114.18 5.87
'2 29.84 15.92 2.00 31.83 1.07
'& 9.92 58.21 1.00 58.21 5.87
'2 49.61 26.46 2.00 52.92 1.07
' 49.60 13.89 1.00 13.89 0.28
'& 364.70 24.31 2.00 48.63 0.13
'2 495.50 33.03 1.00 33.03 0.07
'& 99.10 3.66 1.00 3.66 0.04
'2 74.33 2.55 1.00 2.55 0.03
'2 99.10 4.76 1.00 4.76 0.05
'& 437.64 7.78 3.00 23.34 0.05
'& 99.10 221.98 5.00 1,109.92 11.20
'2 47.08 13.45 4.00 53.81 1.14
' 235.42 21.97 3.00 65.92 0.28
*$ 1.00 5.33 1.00 5.33 5.33
GLB 1.00 0.00 1.00 0.00 0.00
-
8/17/2019 1.Programacion y Luckahead Mexico
55/75
LOOKAHEAD DE PRODUCCIÓN
SEMANA 2
4#A%$#16
REND METRADO HH RATIO REND METRADO
32.31 32.31 25.85 0.80 32.31
3.31 3.31 5.88 1.78 3.31
12.97 38.92 77.85 2.00 12.97
19.46 19.46 4.45 0.23 19.46
97.31 97.31 23.35 0.24 97.31 97.31
170.07 170.07
9.73
14.92 29.849.92 9.92
24.80 49.61
49.60
182.35
495.50 495.50 33.03 0.07 495.50
99.10 99.10 3.66 0.04 99.10
74.33 74.33 2.55 0.03 74.33
99.10 99.10 4.76 0.05 99.10
145.88 291.76 15.56 0.05 145.88 145.88
19.82
11.77 47.08
78.47
1.00 1.00
- 1.00
-
8/17/2019 1.Programacion y Luckahead Mexico
56/75
SEMANA 3 SEMANA 4
11#A%$#16 18#A%$#16
HH RATIO REND METRADO HH RATIO
23.35 0.24 97.31
9.07 0.05 170.07
19.46 114.18 5.87
31.83 1.07 14.9258.21 5.87 9.92
52.92 1.07 24.80
7.78 0.05 145.88
79.28 887.94 11.20
53.81 1.14 11.77
5.33 5.33 1.00
0.00 0.00 -
-
8/17/2019 1.Programacion y Luckahead Mexico
57/75
SEMANA &
2A%$#16
REND METRADO HH RATIO REND
9.73
49.60 13.89 0.28 49.60
19.82 19.82 221.98 11.20 19.82
235.42 65.92 0.28 78.47
-
8/17/2019 1.Programacion y Luckahead Mexico
58/75
-
8/17/2019 1.Programacion y Luckahead Mexico
59/75
-
8/17/2019 1.Programacion y Luckahead Mexico
60/75
-
8/17/2019 1.Programacion y Luckahead Mexico
61/75
LOOKAH
PARTIDA DE CONTROL
OBRAS PROVISIONALES
CARTEL E !"RA &.60 ; 2.40 m
CARTEL E !"RA #$C.#$STALAC#!$ % TRA$SP
AL'ACE$ E !"RA
AL'ACE$ E !"RA
'!(#L#)AC#!$ % ES'!(#L#)AC#!$ E EQ*#P!S
'!(#L#)AC#!$ % ES'!(#L#)AC#!$ E EQ*#P!S % 'AQ*#$AR#AS
OBRAS PRELIMINARES
L#'P#E)A E TERRE$! 'A$*AL
TRA)! % REPLA$TE!
%ES! "!LSA 2 /
MOVIMIENTO DE TIERRAS
E'!L#C#!$ E (EREAS ED#STE$TES
EDCA(. E )A$AS PARA SAR#$EL E (EREA
C!RTE E TERRE$! $AT*RAL E 20 >m dato de 4.01:007
RELLE$! % C!'PACTAC#!$ C!$ 'ATER#AL E PRESTA'! E 20 >m
A,#R'A! P*EST! E$ !"RA
A-*A P*ESTA E$ !"RA
RE,#$E % $E(ELAC#!$ E$ TERRE$! $!R'AL #dem 4:01:007
EL#'#$AC#!$ E 'ATER#AL EDCEE$TE
OBRAS DE CONCRETO SIMPLE
(EREA E C!$CRET! E 4 ,
-
8/17/2019 1.Programacion y Luckahead Mexico
62/75
CE'E$T! P!RTLA$ T#P! # 42.5 /7
E$C!,. % ESE$C!,. SAR#$EL E AR#$AR#A
ALA'"RE $E-R! REC!C#! $8
CLA(!S PARA 'AERA C!$ CA"E)A E &
'AERA T!R$#LL! #$CL*%E C!RTE PARA E$C!,RA!
*$TAS AS,ALT#CAS E$ (EREAS E1
AS,ALT! RC250
ARE$A ,#$A
TEC$!P!R E1
PAVIMENTOOBRAS PRELIMINARES
TRA)! % REPLA$TE! E$ PA(#'E$T!
%ES! "!LSA 2 /
MOVIMIENTO DE TIERRAS
C!RTE E$ TERRE$! $AT*RAL A $#(EL E S*" RASA$TE: CEQ*#P.
$#(ELAC#!$ % C!'PACTAC#!$ E S*"RASA$TE
A-*A P*ESTA E$ !"RA'E!RA'#E$T! E S*" RASA$TE C!$ !(ER E0.15'
P#ERA 'E#A$A ma; 6m2 -RA! 60
CLA(!S PARA 'AERA C!$ CA"E)A E &
'AERA T!R$#LL! #$CL*%E C!RTE PARA E$C!,RA!
*$TAS E #LATAC#!$ AS,ALT#CAS
AS,ALT! RC250
ARE$A ,#$A
TEC$!P!R E1
E$C#'A! E "*)!$ES
ALA'"RE $E-R! REC!C#! $8 16
CLA(!S PARA 'AERA C!$ CA"E)A E 2
P#ERA C+A$CAA 12
ARE$A -R*ESA
A-*A P*ESTA E$ !"RA
-
8/17/2019 1.Programacion y Luckahead Mexico
63/75
CE'E$T! P!RTLA$ T#P! # 42.5 /7
'AERA T!R$#LL!
REPARAC#!$ E T*"ER#AS E A-*A % ESA-*E
REPARAC#!$ E T*"ER#AS E A-*A % ESA-*E
-
8/17/2019 1.Programacion y Luckahead Mexico
64/75
IALES
De: 3/28/2016 Al: 4/18/2016
UND
CANTIDAD CANTIDAD CANTIDAD CANTIDAD CANTIDAD
-L" 1.00 1.00
-L" 1.00 1.00
-L" 1.00 1.00
"!L 9.73 9.73
'& 111.91 111.91
'& 17.52 17.52
'& 11.68 11.68
'& 11.68 11.68
'& 3.60 3.60
"!L 155.70 155.70
F- 2.98 2.98
F- 4.18 4.18
P2 83.56 83.56
'& 5.95 5.95
'& 5.95 5.95
'& 1.84 1.84
TOTALE'ECUTADO
E'ECUTADOSEMANA 1
28# (!$#16
E'ECUTADOSEMANA 204# !)$ #16
E'ECUTADOSEMANA 311# !)$ #16
E'ECUTADOSEMANA 418# !)$ #16
-
8/17/2019 1.Programacion y Luckahead Mexico
65/75
"!L 79.37 79.37
F- 4.96 4.96
F- 6.95 6.95
P2 158.75 158.75
-AL 0.00
'& 0.00
'2 0.00
"!L 24.78 24.78
'& 89.19 89.19
'& 118.92 118.92
'& 89.19 89.19
'& 118.92 118.92
'& 51.53 51.53
'& 43.60 43.60
'& 17.05 17.05
"!L 729.38 729.38
F- 7.06 7.06
F- 5.89 5.89
F- 6.59 6.59
P2 141.25 141.25
-AL 0.00
'& 0.00
'2 0.00
F- 0.50 0.50
F- 0.50 0.50
'& 0.22 0.22
'& 0.11 0.11
'& 0.05 0.05
-
8/17/2019 1.Programacion y Luckahead Mexico
66/75
"!L 2.52 2.52
P2 3.07 3.07
-L" 1.00 1.00
-
8/17/2019 1.Programacion y Luckahead Mexico
67/75
-
8/17/2019 1.Programacion y Luckahead Mexico
68/75
-
8/17/2019 1.Programacion y Luckahead Mexico
69/75
-
8/17/2019 1.Programacion y Luckahead Mexico
70/75
LOOKAH
PARTIDA DE CONTROL
OBRAS PROVISIONALES
CARTEL E !"RA &.60 ; 2.40 m
CARTEL E !"RA #$C.#$STALAC#!$ % TRA$SP
AL'ACE$ E !"RA
AL'ACE$ E !"RA
'!(#L#)AC#!$ % ES'!(#L#)AC#!$ E EQ*#P!S
'!(#L#)AC#!$ % ES'!(#L#)AC#!$ E EQ*#P!S % 'AQ*#$AR#AS
OBRAS PRELIMINARES
L#'P#E)A E TERRE$! 'A$*AL
TRA)! % REPLA$TE!
%ES! "!LSA 2 /
MOVIMIENTO DE TIERRAS
E'!L#C#!$ E (EREAS ED#STE$TES
EDCA(. E )A$AS PARA SAR#$EL E (EREA
C!RTE E TERRE$! $AT*RAL E 20 >m dato de 4.01:007
RELLE$! % C!'PACTAC#!$ C!$ 'ATER#AL E PRESTA'! E 20 >m
A,#R'A! P*EST! E$ !"RA
A-*A P*ESTA E$ !"RA
RE,#$E % $E(ELAC#!$ E$ TERRE$! $!R'AL #dem 4:01:007
EL#'#$AC#!$ E 'ATER#AL EDCEE$TE
OBRAS DE CONCRETO SIMPLE
(EREA E C!$CRET! E 4 ,
-
8/17/2019 1.Programacion y Luckahead Mexico
71/75
CE'E$T! P!RTLA$ T#P! # 42.5 /7
E$C!,. % ESE$C!,. SAR#$EL E AR#$AR#A
ALA'"RE $E-R! REC!C#! $8
CLA(!S PARA 'AERA C!$ CA"E)A E &
'AERA T!R$#LL! #$CL*%E C!RTE PARA E$C!,RA!
*$TAS AS,ALT#CAS E$ (EREAS E1
AS,ALT! RC250
ARE$A ,#$A
TEC$!P!R E1
PAVIMENTOOBRAS PRELIMINARES
TRA)! % REPLA$TE! E$ PA(#'E$T!
%ES! "!LSA 2 /
MOVIMIENTO DE TIERRAS
C!RTE E$ TERRE$! $AT*RAL A $#(EL E S*" RASA$TE: CEQ*#P.
$#(ELAC#!$ % C!'PACTAC#!$ E S*"RASA$TE
A-*A P*ESTA E$ !"RA'E!RA'#E$T! E S*" RASA$TE C!$ !(ER E0.15'
P#ERA 'E#A$A ma; 6m2 -RA! 60
CLA(!S PARA 'AERA C!$ CA"E)A E &
'AERA T!R$#LL! #$CL*%E C!RTE PARA E$C!,RA!
*$TAS E #LATAC#!$ AS,ALT#CAS
AS,ALT! RC250
ARE$A ,#$A
TEC$!P!R E1
E$C#'A! E "*)!$ES
ALA'"RE $E-R! REC!C#! $8 16
CLA(!S PARA 'AERA C!$ CA"E)A E 2
P#ERA C+A$CAA 12
ARE$A -R*ESA
A-*A P*ESTA E$ !"RA
-
8/17/2019 1.Programacion y Luckahead Mexico
72/75
CE'E$T! P!RTLA$ T#P! # 42.5 /7
'AERA T!R$#LL!
REPARAC#!$ E T*"ER#AS E A-*A % ESA-*E
REPARAC#!$ E T*"ER#AS E A-*A % ESA-*E
-
8/17/2019 1.Programacion y Luckahead Mexico
73/75
IALES
De: 3/4/2016 Al: 3/2&/2016
UND
CANTIDAD CANTIDAD CANTIDAD CANTIDAD CANTIDAD
-L" 0.00
-L" 0.00
-L" 0.00
"!L 0.00
'& 111.91 111.91
'& 17.52 17.52
'& 11.68 11.68
'& 11.68 11.68
'& 3.60 3.60
"!L 155.70 155.70
F- 2.98 2.98
F- 4.18 4.18
P2 83.56 83.56
'& 5.95 5.95
'& 5.95 5.95
'& 1.84 1.84
TOTALE'ECUTADO
E'ECUTADOSEMANA 204# !)$ #16
E'ECUTADOSEMANA 311# !)$ #16
E'ECUTADOSEMANA 418# !)$ #16
E'ECUTADOSEMANA &2 !)$ #16
-
8/17/2019 1.Programacion y Luckahead Mexico
74/75
"!L 79.37 79.37
F- 4.96 4.96
F- 6.95 6.95
P2 158.75 158.75
-AL 1.98 1.98
'& 0.10 0.10
'2 7.44 7.44
"!L 0.00
'& 89.19 89.19
'& 118.92 118.92
'& 89.19 89.19
'& 118.92 118.92
'& 64.42 51.53 12.88
'& 54.51 43.60 10.90
'& 21.31 17.05 4.26
"!L 911.72 729.38 182.34
F- 7.06 7.06
F- 5.89 5.89
F- 6.59 6.59
P2 141.25 141.25
-AL 9.42 9.42
'& 0.47 0.47
'2 35.31 35.31
F- 0.50 0.50
F- 0.50 0.50
'& 0.22 0.22
'& 0.11 0.11
'& 0.05 0.05
-
8/17/2019 1.Programacion y Luckahead Mexico
75/75
"!L 2.52 2.52
P2 3.07 3.07
-L" 1.00 1.00