Cronograma Valoricacion.xlsx

160
Nombre de tarea NIVEL- SOTANO S/.87.44 MOVIMIENTO DE TIERRA EXCAVACION DE RAMPA OBRAS DE CONCRETO SIMPLE FALSO PISO - 4 " OBRAS DE CONCRETO ARMADO S/.87.44 ZAPATAS CONCRETO f'c=210 kg/cm2 VIGAS DE CIMENTACION S/.87.44 CONCRETO f'c=210 Kg/cm2 ENCOFRADO S/.87.44 COLUMNAS Y PLACAS COLUMNAS Y PLACAS MURO DE CONTENCION + CISTERNA VIGAS PERALTADAS LOSA ALIGERADA-SOTANO NIVEL- 1° NIVEL- 2° NIVEL- 3° NIVEL- 4° NIVEL- 5° NIVEL- 6° NIVEL- 7° NIVEL- 8° ESTRUCTURA-CASCARON EDIFICIO " LOS GRANADOS" CALZADURAS DE CONCRETO - ENCOFRADO Y VACEADO CONCRETO EN SUB-ZAPATAS 1:20 + 40% P.G. ENCOFRADO EN COLUMNAS Y PLACAS CONCRETO f'c=175 kg/cm2 PARA SOBRECIMIENTO ARMADO ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTO ARMADO

Transcript of Cronograma Valoricacion.xlsx

Hoja1Nombre de tareaESTRUCTURA-CASCARON EDIFICIO " LOS GRANADOS" NIVEL- SOTANO87.44174.8887.44174.88174.88174.88339.88339.88169.94740.71625.652109.752500.012890.261445.133682.063682.063197.443057.532892.531138.062276.122276.121874.291296.451477.51917.281834.561042.761042.761042.761042.76521.381042.761042.761042.761042.761042.76521.38212.06212.06648.88648.88212.06106.03212.06212.069580.96106.03 MOVIMIENTO DE TIERRA EXCAVACION DE RAMPA OBRAS DE CONCRETO SIMPLE16516582.516516516516516582.5165165165165106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06106.03 CALZADURAS DE CONCRETO - ENCOFRADO Y VACEADO16516582.516516516516516582.5165165165165 FALSO PISO - 4 "106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06106.03 CONCRETO EN SUB-ZAPATAS 1:20 + 40% P.G. OBRAS DE CONCRETO ARMADO87.44174.8887.44174.88174.88174.88174.88174.8887.44575.71460.651944.752335.012725.261362.633517.063517.063032.442892.532892.531032.032064.062064.061662.231084.391265.45811.251622.5830.7830.7830.7830.7415.35830.7830.7830.7830.7830.7415.35436.82436.829368.9 ZAPATAS414.24828.47828.47828.47414.24828.47828.47828.47828.47828.47 CONCRETO f'c=210 kg/cm2 414.24828.47828.47828.47414.24828.47828.47828.47828.47828.47 VIGAS DE CIMENTACION87.44174.8887.44174.88174.88174.88174.88174.8887.44174.88244.75314.62314.62314.62157.31314.62314.62279.65139.74139.7469.87139.74139.7469.87 CONCRETO f'c=210 Kg/cm2 69.87139.74139.74139.7469.87139.74139.74139.74139.74139.7469.87139.74139.7469.87 ENCOFRADO87.44174.8887.44174.88174.88174.88174.88174.8887.44174.88174.88174.88174.88174.8887.44174.88174.88139.91 COLUMNAS Y PLACAS390.26780.51390.26780.51780.51780.51780.51780.51390.26780.51780.51448.55116.5958.3 COLUMNAS Y PLACAS58.3116.5958.3116.59116.59116.59116.59116.5958.3116.59116.59116.59116.5958.3 ENCOFRADO EN COLUMNAS Y PLACAS331.96663.92331.96663.92663.92663.92663.92663.92331.96663.92663.92331.96 MURO DE CONTENCION + CISTERNA400.82801.66801.66801.66801.66400.82801.66801.66352.01352.01352.01176352.01352.01352.01176 CONCRETO f'c=175 kg/cm2 PARA SOBRECIMIENTO ARMADO224.82449.65449.65449.65449.65224.82449.65449.65 ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTO ARMADO176352.01352.01352.01352.01176352.01352.01352.01352.01352.01176352.01352.01352.01176 VIGAS PERALTADAS791.8791.8791.8791.8791.8395.9791.8791.8791.8791.8791.8395.9791.85366.5 LOSA ALIGERADA-SOTANO415.35415.35830.7830.7830.7830.7830.7415.35830.7830.7830.7830.7830.7415.35436.82436.824002.4 NIVEL- 11520.271520.27760.131520.271520.271520.27760.131541.081541.08 NIVEL- 2188.03376.07376.07376.07188.03376.07376.071541.081541.08 NIVEL- 3188.03376.07188.03376.07376.07376.07376.073082.16 NIVEL- 4376.07376.07376.07376.07188.03376.07188.033082.16 NIVEL- 5376.07188.03376.07376.07376.07376.07188.031541.081541.08 NIVEL- 6188.03376.07376.07376.07188.03376.07376.071541.081541.08 NIVEL- 7188.03188.03376.07376.07376.07376.07376.073082.16 NIVEL- 8451.28451.28451.28225.64451.28225.643133.7

Hoja213363.25414848.0610229.0115243.3210882.77000NOMBRE DE TAREA4-Sep5-Sep6-Sep7-Sep8-Sep9-Sep10-Sep11-Sep12-Sep13-Sep14-Sep15-Sep16-Sep17-Sep18-Sep19-Sep20-Sep21-Sep22-Sep23-Sep24-Sep25-Sep26-Sep27-Sep28-Sep29-Sep30-Sep1-Oct2-Oct3-Oct4-Oct5-Oct6-Oct7-Oct8-Oct9-Oct10-Oct11-Oct12-Oct13-Oct14-Oct15-Oct16-Oct17-Oct18-Oct19-Oct20-Oct21-Oct22-Oct23-Oct24-Oct25-Oct26-Oct27-Oct28-Oct29-Oct30-Oct31-Oct1-Nov2-Nov3-Nov4-Nov5-Nov6-Nov7-Nov8-Nov9-Nov10-Nov11-Nov12-Nov13-Nov14-Nov15-Nov16-Nov17-Nov18-Nov19-Nov20-Nov21-Nov22-Nov23-Nov24-Nov25-Nov26-Nov27-Nov28-Nov29-Nov30-Nov1-Dec2-Dec3-Dec4-Dec5-Dec6-Dec7-Dec8-Dec9-Dec10-Dec11-Dec12-Dec13-Dec14-Dec15-Dec16-Dec17-Dec18-Dec19-Dec20-Dec21-Dec22-Dec23-Dec24-Dec25-Dec26-Dec27-Dec28-Dec29-Dec30-Dec31-Dec1-Jan2-Jan3-Jan4-Jan5-Jan6-Jan7-Jan8-Jan9-Jan10-Jan11-Jan12-Jan13-Jan14-Jan15-Jan16-Jan17-Jan18-Jan19-Jan20-Jan21-Jan22-Jan23-Jan24-Jan25-Jan26-Jan27-Jan28-Jan29-Jan30-Jan31-Jan1-Feb2-Feb3-Feb4-Feb5-Feb6-Feb7-Feb8-Feb9-Feb10-Feb11-Feb12-Feb13-Feb14-Feb15-Feb16-Feb17-Feb18-Feb19-Feb20-Feb21-Feb22-Feb23-Feb24-Feb25-Feb26-Feb27-Feb28-Feb1-Mar2-Mar3-Mar4-Mar5-Mar6-Mar7-Mar8-Mar9-Mar10-Mar11-Mar12-Mar13-Mar14-Mar15-Mar16-Mar17-Mar18-Mar19-Mar0ESTRUCTURA-CASCARON EDIFICIO " LOS GRANADOS"0 NIVEL- SOTANO0 MOVIMIENTO DE TIERRA0 EXCAVACION DE RAMPA5407.53 OBRAS DE CONCRETO SIMPLE212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06106.032093.75 CALZADURAS DE CONCRETO - ENCOFRADO Y VACEADO11016516582.53.7516516516516516582.51651651651656806.523 FALSO PISO - 4 "10212.06212.06212.06212.06212.06106.03116.63106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06106.034364.11292 CONCRETO EN SUB-ZAPATAS 1:20 + 40% P.G.354.09354.09531.1468.5354.09354.09354.09354.09354.09177.0546.52354.09354.09354.0920172.04 OBRAS DE CONCRETO ARMADO1622.5830.7830.7830.7830.7415.35830.7830.7830.7830.7830.7415.35436.82436.829368.93313.89 ZAPATAS414.24828.47828.47828.47414.245910.130657 CONCRETO f'c=210 kg/cm2 68.5828.47828.47828.47414.2442.33828.47828.47414.24828.470 VIGAS DE CIMENTACION1750.48 CONCRETO f'c=210 Kg/cm2 68.569.87139.74139.745.10139.7469.87139.74139.74139.74139.74139.7469.87139.74139.7469.872942.313953 ENCOFRADO83.73167.4683.7321.5334.92334.92167.46167.46167.4683.7373.99167.46167.46167.46167.46167.4683.73167.46167.460 COLUMNAS Y PLACAS1471.004234 COLUMNAS Y PLACAS68.558.3116.5958.33.40116.59116.59116.59116.59116.5958.3116.59116.59116.59116.5958.36722.46 ENCOFRADO EN COLUMNAS Y PLACAS21.5331.96663.92331.9661.76663.92663.92663.92663.92663.92331.96663.92663.92331.960 MURO DE CONTENCION + CISTERNA3225.886277 CONCRETO f'c=175 kg/cm2 PARA SOBRECIMIENTO ARMADO68.5224.82449.659.85449.65449.65449.65224.82449.65449.655031.482326 ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTO ARMADO21.5352.01352.01352.01176176352.0181.86352.01352.01352.01176352.01352.01352.01352.01352.011766158.3 VIGAS PERALTADAS791.85366.55366.5CONCRETO f'c=210 kg/cm25366.59501.6ENCOFRADO Y DESENCOFRADO DE VIGAS PERALTADAS791.8791.8791.8791.8791.8395.9791.8791.8791.8791.8791.8395.9791.80 LOSA ALIGERADA-SOTANO14844.44CONCRETO f'c=210 KG/CM2 PARA LOSA ALIGERADA415.35415.35830.7830.7830.7830.7830.7415.35830.7830.7830.7830.7830.7415.35436.82436.824002.44002.4ENCOFRADO Y DESENCOFRADO EN LOSA ALIGERADA4002.49968.4LADRILLO EN LOSA ALIGERADA415.35415.35830.7830.7830.7830.7830.7415.35830.7830.7830.7830.7830.7415.35873.64 NIVEL- 1436.82436.820 COLUMNAS Y PLACAS (1 NIVEL)0 CONCRETO f'c=210 KG/CM2 PARA COLUMNAS Y PLACAS12203.72 ENCOFRADO EN COLUMNAS Y PLACAS1520.261520.26760.131520.261520.261520.26760.131541.081541.089121.56 VIGAS PERALTADAS1520.261520.26760.131520.261520.261520.26760.132256.36 CONCRETO f'c=210 kg/cm2376.06376.06188.03376.06376.06376.06188.036865.2 ENCOFRADO Y DESENCOFRADO DE VIGAS PERALTADAS1144.21144.2572.11144.21144.21144.2572.13082.16 LOSA ALIGERADA-1 NIVEL1541.081541.083082.16 CONCRETO f'c=210 KG/CM2 PARA LOSA ALIGERADA1541.081541.080 ENCOFRADO Y DESENCOFRADO EN LOSA ALIGERADA0 LADRILLO EN LOSA ALIGERADA0 ACERO EN VIGUETAS Y TEMPERATURA0 INSTALACIONES ELECTRICAS Y SANITARIAS0 NIVEL- 20 COLUMNAS Y PLACAS0 CONCRETO f'c=210 KG/CM2 PARA COLUMNAS Y PLACAS5338.52 ENCOFRADO EN COLUMNAS Y PLACAS188.03376.06376.06376.06188.03376.06376.061541.081541.082256.36 VIGAS PERALTADAS188.03376.06376.06376.06188.03376.06376.062256.36 CONCRETO f'c=210 kg/cm2188.03376.06376.06376.06188.03376.06376.060 ENCOFRADO Y DESENCOFRADO DE VIGAS PERALTADAS3082.16 LOSA ALIGERADA1541.081541.083082.16 CONCRETO f'c=210 KG/CM2 PARA LOSA ALIGERADA1541.081541.080 ENCOFRADO Y DESENCOFRADO EN LOSA ALIGERADA0 LADRILLO EN LOSA ALIGERADA0 ACERO EN VIGUETAS Y TEMPERATURA0 INSTALACIONES ELECTRICAS Y SANITARIAS0 NIVEL- 30 COLUMNAS Y PLACAS0 CONCRETO f'c=210 KG/CM2 PARA COLUMNAS Y PLACAS5338.52 ENCOFRADO EN COLUMNAS Y PLACAS188.03376.06188.03376.06376.06376.06376.063082.162256.36 VIGAS PERALTADAS188.03376.06188.03376.06376.06376.06376.062256.36 CONCRETO f'c=210 kg/cm2188.03376.06188.03376.06376.06376.06376.060 ENCOFRADO Y DESENCOFRADO DE VIGAS PERALTADAS3082.16 LOSA ALIGERADA3082.163082.16 CONCRETO f'c=210 KG/CM2 PARA LOSA ALIGERADA3082.160 ENCOFRADO Y DESENCOFRADO EN LOSA ALIGERADA0 LADRILLO EN LOSA ALIGERADA0 ACERO EN VIGUETAS Y TEMPERATURA0 INSTALACIONES ELECTRICAS Y SANITARIAS0 NIVEL- 40 COLUMNAS Y PLACAS0 CONCRETO f'c=210 KG/CM2 PARA COLUMNAS Y PLACAS5338.52 ENCOFRADO EN COLUMNAS Y PLACAS376.06376.06376.06376.06188.03376.06188.033082.162256.36 VIGAS PERALTADAS376.06376.06376.06376.06188.03376.06188.032256.36 CONCRETO f'c=210 kg/cm2376.06376.06376.06376.06188.03376.06188.030 ENCOFRADO Y DESENCOFRADO DE VIGAS PERALTADAS3082.16 LOSA ALIGERADA3082.163082.16 CONCRETO f'c=210 KG/CM2 PARA LOSA ALIGERADA3082.160 ENCOFRADO Y DESENCOFRADO EN LOSA ALIGERADA0 LADRILLO EN LOSA ALIGERADA0 ACERO EN VIGUETAS Y TEMPERATURA0 INSTALACIONES ELECTRICAS Y SANITARIAS0 NIVEL- 50 COLUMNAS Y PLACAS0 CONCRETO f'c=210 KG/CM2 PARA COLUMNAS Y PLACAS5338.52 ENCOFRADO EN COLUMNAS Y PLACAS376.06188.03376.06376.06376.06376.06188.031541.081541.082256.36 VIGAS PERALTADAS376.06188.03376.06376.06376.06376.06188.032256.36 CONCRETO f'c=210 kg/cm2376.06188.03376.06376.06376.06376.06188.030 ENCOFRADO Y DESENCOFRADO DE VIGAS PERALTADAS3082.16 LOSA ALIGERADA1541.081541.083082.16 CONCRETO f'c=210 KG/CM2 PARA LOSA ALIGERADA1541.081541.080 ENCOFRADO Y DESENCOFRADO EN LOSA ALIGERADA0 LADRILLO EN LOSA ALIGERADA0 ACERO EN VIGUETAS Y TEMPERATURA0 INSTALACIONES ELECTRICAS Y SANITARIAS0 NIVEL- 60 COLUMNAS Y PLACAS0 CONCRETO f'c=210 KG/CM2 PARA COLUMNAS Y PLACAS5338.52 ENCOFRADO EN COLUMNAS Y PLACAS188.03376.06376.06376.06188.03376.06376.061541.081541.082256.36 VIGAS PERALTADAS188.03376.06376.06376.06188.03376.06376.062256.36 CONCRETO f'c=210 kg/cm2188.03376.06376.06376.06188.03376.06376.060 ENCOFRADO Y DESENCOFRADO DE VIGAS PERALTADAS3082.16 LOSA ALIGERADA1541.081541.083082.16 CONCRETO f'c=210 KG/CM2 PARA LOSA ALIGERADA1541.081541.080 ENCOFRADO Y DESENCOFRADO EN LOSA ALIGERADA0 LADRILLO EN LOSA ALIGERADA0 ACERO EN VIGUETAS Y TEMPERATURA0 INSTALACIONES ELECTRICAS Y SANITARIAS0 NIVEL- 70 COLUMNAS Y PLACAS0 CONCRETO f'c=210 KG/CM2 PARA COLUMNAS Y PLACAS5338.52 ENCOFRADO EN COLUMNAS Y PLACAS188.03188.03376.06376.06376.06376.06376.063082.162256.36 VIGAS PERALTADAS188.03188.03376.06376.06376.06376.06376.062256.36 CONCRETO f'c=210 kg/cm2188.03188.03376.06376.06376.06376.06376.060 ENCOFRADO Y DESENCOFRADO DE VIGAS PERALTADAS3082.16 LOSA ALIGERADA3082.163082.16 CONCRETO f'c=210 KG/CM2 PARA LOSA ALIGERADA3082.160 ENCOFRADO Y DESENCOFRADO EN LOSA ALIGERADA0 LADRILLO EN LOSA ALIGERADA0 ACERO EN VIGUETAS Y TEMPERATURA0 INSTALACIONES ELECTRICAS Y SANITARIAS0 NIVEL- 80 COLUMNAS Y PLACAS0 CONCRETO f'c=210 KG/CM2 PARA COLUMNAS Y PLACAS5390.1 ENCOFRADO EN COLUMNAS Y PLACAS451.28451.28451.28225.64451.28225.643133.72256.4 VIGAS PERALTADAS451.28451.28451.28225.64451.28225.642256.4 CONCRETO f'c=210 kg/cm2451.28451.28451.28225.64451.28225.640 ENCOFRADO Y DESENCOFRADO DE VIGAS PERALTADAS3133.7 LOSA ALIGERADA3133.73133.7 CONCRETO f'c=210 KG/CM2 PARA LOSA ALIGERADA3133.70 ENCOFRADO Y DESENCOFRADO EN LOSA ALIGERADA0 LADRILLO EN LOSA ALIGERADA0 ACERO EN VIGUETAS Y TEMPERATURA0 INSTALACIONES ELECTRICAS Y SANITARIAS

Hoja583.73167.4683.73167.46167.46167.46686.55686.55343.281087.371972.322456.422846.683236.931618.474028.734028.733579.083495.352892.531138.062276.122276.121874.291296.451477.51917.281834.561042.761042.761042.761042.76521.381042.761042.761042.761042.761042.76521.38212.06212.06648.88648.88212.06106.03212.06212.069580.961626.291520.26760.131520.261520.261520.26760.131541.081729.11376.06376.06376.06188.03376.06376.061541.081729.11376.06188.03376.06376.06376.06376.063082.16376.06376.06376.06376.06188.03376.06188.033082.16376.06188.03376.06376.06376.06376.06188.031541.081729.11376.06376.06376.06188.03376.06376.061541.081729.11188.03376.06376.06376.06376.06376.063082.16451.28451.28451.28225.64451.28225.643133.783.73167.4683.73167.46167.46167.46686.55686.55343.281087.371972.322456.422846.683236.931618.474028.734028.733579.083495.352892.531138.062276.122276.121874.291296.451477.51917.281834.561042.761042.761042.761042.76521.381042.761042.761042.761042.761042.76521.38212.06212.06648.88648.88212.06106.03212.06212.069580.96106.030000519.09519.09259.55519.09519.09519.09519.09519.09259.55519.09519.09519.09519.09106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06106.0316516582.516516516516516582.5165165165165106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06212.06212.06106.03212.06212.06212.06106.03354.09354.09177.05354.09354.09354.09354.09354.09177.05354.09354.09354.09354.0983.73167.4683.73167.46167.46167.46167.46167.4683.73568.281453.231937.332327.592717.841358.923509.643509.643059.992976.262892.531032.032064.062064.061662.231084.391265.45811.251622.5830.7830.7830.7830.7415.35830.7830.7830.7830.7830.7415.35436.82436.829368.9414.24828.47828.47828.47414.24828.47828.47828.47828.47828.47414.24828.47828.47828.47414.24828.47828.47828.47828.47828.4783.73167.4683.73167.46167.46167.46167.46167.4683.73167.46237.33307.2307.2307.2153.6307.2307.2307.2223.47139.7469.87139.74139.7469.8769.87139.74139.74139.7469.87139.74139.74139.74139.74139.7469.87139.74139.7469.8783.73167.4683.73167.46167.46167.46167.46167.4683.73167.46167.46167.46167.46167.4683.73167.46167.46167.4683.73390.26780.51390.26780.51780.51780.51780.51780.51390.26780.51780.51448.55116.5958.358.3116.5958.3116.59116.59116.59116.59116.5958.3116.59116.59116.59116.5958.3331.96663.92331.96663.92663.92663.92663.92663.92331.96663.92663.92331.96400.82801.66801.66801.66801.66400.82801.66801.66352.01352.01352.01176352.01352.01352.01176224.82449.65449.65449.65449.65224.82449.65449.65176352.01352.01352.01352.01176352.01352.01352.01352.01352.01176352.01352.01352.01176791.8791.8791.8791.8791.8395.9791.8791.8791.8791.8791.8395.9791.85366.55366.5791.8791.8791.8791.8791.8395.9791.8791.8791.8791.8791.8395.9791.8415.35415.35830.7830.7830.7830.7830.7415.35830.7830.7830.7830.7830.7415.35436.82436.824002.44002.4415.35415.35830.7830.7830.7830.7830.7415.35830.7830.7830.7830.7830.7415.35436.82436.821520.261520.26760.131520.261520.261520.26760.131541.081541.081520.261520.26760.131520.261520.261520.26760.13376.06376.06188.03376.06376.06376.06188.031144.21144.2572.11144.21144.21144.2572.11541.081541.081541.081541.08188.03376.06376.06376.06188.03376.06376.061541.081541.08188.03376.06376.06376.06188.03376.06376.06188.03376.06376.06376.06188.03376.06376.061541.081541.081541.081541.08188.03376.06188.03376.06376.06376.06376.063082.16188.03376.06188.03376.06376.06376.06376.06188.03376.06188.03376.06376.06376.06376.063082.163082.16376.06376.06376.06376.06188.03376.06188.033082.16376.06376.06376.06376.06188.03376.06188.03376.06376.06376.06376.06188.03376.06188.033082.163082.16376.06188.03376.06376.06376.06376.06188.031541.081541.08376.06188.03376.06376.06376.06376.06188.03376.06188.03376.06376.06376.06376.06188.031541.081541.081541.081541.08188.03376.06376.06376.06188.03376.06376.061541.081541.08188.03376.06376.06376.06188.03376.06376.06188.03376.06376.06376.06188.03376.06376.061541.081541.081541.081541.08188.03188.03376.06376.06376.06376.06376.063082.16188.03188.03376.06376.06376.06376.06376.06188.03188.03376.06376.06376.06376.06376.063082.163082.16451.28451.28451.28225.64451.28225.643133.7451.28451.28451.28225.64451.28225.64451.28451.28451.28225.64451.28225.643133.73133.7