CRONOGRAMA VALORIZADO OBRA - ABA.pdf

OBRAS PRELIMINARES- EXTERIORES - GENERALESOBRAS PROVICIONALES, TRABAJOS PRELIMINARES, SEGURIDAD Y SALU

OBRAS PROVISIONALES S/. 168,650.54 S/. 168,650.54 TRABAJOS PRELIMINARES S/. 15,100.00 S/. 15,100.00 SEGURIDAD Y SALUD S/. 73,312.00 S/. 73,312.00 VARIO S/. 874,769.40 S/. 874,769.40

INSTALACIONES SANITARIAS SISTEMA DE AGUA FRI

TRABAJOS PRELIMINARE S/. 767.29 S/. 767.29 MOVIMIENTO DE TIERRA S/. 27,737.93 S/. 27,737.93 TUBERIAS S/. 13,078.39 S/. 13,078.39 CAJA DE REGISTRO S/. 376.72 S/. 376.72 VALVULAS S/. 8,675.31 S/. 8,675.31 ACCESORIOS DE REDES DE AGU S/. 141.52 S/. 141.52

DESAGUE Y VENTILACION TRABAJOS PRELIMINARE S/. 261.41 S/. 261.41 MOVIMIENTO DE TIERRA S/. 9,031.79 S/. 9,031.79 TUBERIAS S/. 3,289.17 S/. 3,289.17 CAJA DE REGISTRO S/. 3,497.82 S/. 3,497.82

SISTEMA DE DRENAJE PLUVIA TRABAJOS PRELIMINARE S/. 94.67 S/. 94.67 MOVIMIENTO DE TIERRA S/. 3,393.26 S/. 3,393.26 TUBERIAS S/. 10,284.84 S/. 10,284.84 ACCESORIOS S/. 8,558.00 S/. 8,558.00 CAJA DE REGISTRO S/. 12,379.80 S/. 12,379.80

INSTALACIONES ELECTRICAS ALIMENTADORES Y SUB ALIMENTADORES

TRABAJOS PRELIMINARE S/. 1,424.11 S/. 1,424.11 ALIMENTADORES Y SUB ALIMENTADORE S/. 65,412.05 S/. 65,412.05 EMPALMES Y ACCESORIO S/. 1,481.94 S/. 1,481.94 CAJAS Y TUBERIAS S/. 3,078.83 S/. 3,078.83 TABLEROS Y/O SISTEMAS DE CONTROL S/. 9,555.77 S/. 9,555.77 SISTEMAS DE PROTECCION S/. 21,522.84 S/. 21,522.84 PRUEBAS Y CONTROL DE CALIDAD S/. 393.22 S/. 393.22

SUMINISTRO E INSTALACION DE SUB ESTACIO PAGOS POR DERECHOS DE NUEVO SUMINISTRO Y CONEXION EN M S/. 800.00 S/. 800.00 RED PRIMARIA Y SUB ESTACION ELECTRIC S/. 60,358.38 S/. 60,358.38

INSTALACIONES ESPECIALES COMPLEMENTARIA DUCTOS PARA REDES DE VIDEO VIGILANCI S/. 6,884.46 S/. 6,884.46

B-1 (AULAS PEDAGOGICAS (PRIMARIAESTRUCTURA

MOVIMIENTO DE TIERRAS S/. 19,687.84 S/. 19,687.84 OBRAS DE CONCRETO SIMPL S/. 22,979.84 S/. 22,979.84 OBRAS DE CONCRETO ARMAD

ZAPATA S/. 23,473.35 S/. 23,473.35 VIGAS DE CIMENTACION S/. 9,993.06 S/. 9,993.06 SOBRECIMIENT S/. 13,461.67 S/. 1,923.10 S/. 15,384.77 COLUMNAS Y PLACA S/. 81,832.34 S/. 81,832.34 COLUMNETAS DE AMARRE S/. 9,323.34 S/. 9,323.34 VIGA S/. 64,743.42 S/. 48,557.56 S/. 113,300.98 VIGUETAS DE AMARRE S/. 4,251.58 S/. 4,251.58 LOSAS ALIGERADAS S/. 36,414.31 S/. 36,414.31 LOSAS MACIZA S/. 51,289.31 S/. 51,289.31 ESCALERA S/. 8,942.29 S/. 8,942.29 CANALETA DE CONCRETO SUPERIO S/. 19,884.83 S/. 19,884.83

ESTRUCTURA DE MADER S/. 4,092.48 S/. 4,092.48 COBERTURA S/. 18,824.02 S/. 18,824.02 VARIO

VEREDA S/. 16,228.39 S/. 16,228.39ARQUITECTURA

MUROS Y TABIQUES DE ALBAÑILERIA S/. 42,382.97 S/. 42,382.97 REVOQUES Y REVESTIMIENTOS S/. 38,329.69 S/. 7,930.28 S/. 46,259.97 CIELORRASOS S/. 20,460.79 S/. 20,460.79 PISOS Y PAVIMENTO

CONTRAPISO S/. 10,460.81 S/. 10,460.81 PISO S/. 23,812.10 S/. 23,812.10 PISOS DE CONCRET S/. 3,032.05 S/. 3,032.05

ZOCALOS Y CONTRAZOCALOS CONTRAZOCALO S/. 6,702.67 S/. 6,702.67

COBERTURA S/. 26,202.80 S/. 26,202.80 CARPINTERIA DE MADERA S/. 13,300.86 S/. 13,300.86 CARPINTERIA METALICA Y HERRERIA S/. 29,730.49 S/. 29,730.49 CERRAJERI S/. 3,424.73 S/. 3,424.73 VIDRIOS, CRISTALES Y SIMILARE S/. 13,725.37 S/. 13,725.37 PINTURA S/. 25,250.86 S/. 25,250.86 VARIOS, LIMPIEZA, JARDINERI S/. 1,427.78 S/. 1,427.78 S/. 2,855.56

INSTALACIONES ELECTRICAS INSTALACIONES ELECTRICAS (TD-01

SALIDAS PARA ALUMBRADO S/. 1,978.12 S/. 1,978.12 SALIDA DE COMUNICACION Y SEÑALES S/. 79.25 S/. 79.25 SALIDAS PARA TOMACORRIENTE S/. 1,883.46 S/. 1,883.46 ARTEFACTOS DE ILUMINACION Y COMUNICACION S/. 7,973.13 S/. 7,973.13 CAJAS Y TUBERIAS S/. 2,406.14 S/. 2,406.14 CONDUCTORES Y CONEXIONES A TABLEROS DE DISTRIBUCIO S/. 2,559.87 S/. 2,559.87 SISTEMA DE CLIMATIZACION S/. 3,545.04 S/. 3,545.04 TABLERO DE DISTRIBUCIO S/. 2,591.76 S/. 2,591.76

VOZ Y DATOS REDES DE INFORMACION DE DATO S/. 2,348.02 S/. 2,348.02 SISTEMA DE ALARMAS S/. 1,845.33 S/. 1,845.33

B-2 (AULAS PEDAGOGICAS + S.H. (PRIMARIA)ESTRUCTURA


ZAPATA S/. 44,749.98 S/. 44,749.98 VIGAS DE CIMENTACION S/. 7,494.80 S/. 12,491.33 S/. 19,986.13 SOBRECIMIENT S/. 7,110.21 S/. 21,330.62 S/. 28,440.83 COLUMNAS Y PLACA S/. 31,125.29 S/. 114,126.05 S/. 145,251.34 COLUMNETAS DE AMARRE S/. 20,939.56 S/. 20,939.56 VIGA S/. 206,964.27 S/. 206,964.27 VIGUETAS DE AMARRE S/. 13,003.32 S/. 13,003.32 LOSAS ALIGERADAS S/. 71,311.73 S/. 71,311.73 LOSAS MACIZA S/. 28,064.49 S/. 65,483.80 S/. 93,548.29 ESCALERA S/. 8,942.29 S/. 8,942.29 CANALETA DE CONCRETO SUPERIO S/. 36,284.45 S/. 36,284.45




CONTRAPISO S/. 11,953.36 S/. 7,968.91 S/. 19,922.27 PISO S/. 46,563.21 S/. 46,563.21 PISOS DE CONCRET S/. 4,963.11 S/. 4,963.11

ZOCALOS Y CONTRAZOCALOS ZOCALO S/. 12,617.27 S/. 12,617.27

Totalmes 1 mes 3 mes 5 mes 7 mes 9 mes 11 mes 13 mes 15 mes 17 mes 19 mes 21 mes 23 mes 25

CRONOGRAMA VALORIZADO DE OBRA"MEJORAMIENTO Y AMPLIACION DE LA OFERTA DE LOS SERVICIOS EDUCATIVOS DE LA I.E. AUGUSTO BOURONCLE ACUÑA , PUERTO MALDONADO"

Página 1

CONTRAZOCALO S/. 10,946.26 S/. 10,946.26 COBERTURA S/. 52,020.16 S/. 52,020.16 CARPINTERIA DE MADERA S/. 39,158.46 S/. 39,158.46 CARPINTERIA METALICA Y HERRERIA S/. 35,163.96 S/. 5,860.66 S/. 41,024.62 CERRAJERI S/. 5,416.49 S/. 5,416.49 VIDRIOS, CRISTALES Y SIMILARE S/. 20,703.69 S/. 20,703.69 PINTURA S/. 4,535.82 S/. 36,286.58 S/. 40,822.40 VARIOS, LIMPIEZA, JARDINERI S/. 4,580.50 S/. 4,580.50


TRABAJOS PRELIMINARE S/. 80.92 S/. 80.92 MOVIMIENTO DE TIERRA S/. 2,003.33 S/. 2,003.33 TUBERIAS S/. 565.32 S/. 565.32 VALVULAS S/. 341.85 S/. 341.85 CAJA DE REGISTRO S/. 324.31 S/. 324.31 SALIDAS DE AGUA FRIA S/. 548.90 S/. 548.90 S/. 1,097.80 ACCESORIOS DE REDES DE AGU S/. 104.84 S/. 104.84

SUMINISTRO E INSTALACION DE APARATOS Y ACCESORIOS SANITARIO S/. 10,972.48 S/. 10,972.48 DESAGUE Y VENTILACION

TRABAJOS PRELIMINARE S/. 102.55 S/. 102.55 MOVIMIENTO DE TIERRA S/. 3,666.49 S/. 3,666.49 TUBERIAS S/. 1,414.34 S/. 1,414.34 CAJA DE REGISTRO S/. 138.94 S/. 138.94 SALIDAS DE DESAGUE S/. 1,447.43 S/. 1,447.43 ACCESORIOS VARIOS DESAGU S/. 450.32 S/. 450.32


SALIDAS PARA ALUMBRADO S/. 3,262.37 S/. 3,262.37 SALIDAS PARA TOMACORRIENTE S/. 3,295.46 S/. 3,295.46 ARTEFACTOS DE ILUMINACION Y COMUNICACION S/. 3,338.03 S/. 10,014.10 S/. 13,352.13 CAJAS Y TUBERIAS S/. 4,218.72 S/. 4,218.72 CONDUCTORES Y CONEXIONES A TABLEROS DE DISTRIBUCIO S/. 4,883.62 S/. 4,883.62 SISTEMA DE CLIMATIZACION S/. 5,908.40 S/. 5,908.40 TABLERO DE DISTRIBUCIO S/. 3,655.16 S/. 3,655.16 SISTEMA DE PROTECCIO S/. 1,102.21 S/. 1,102.21


B-3 (AULAS PEDAGOGICAS (PRIMARIA))ESTRUCTURA

MOVIMIENTO DE TIERRAS S/. 1,356.43 S/. 18,990.01 S/. 20,346.44 OBRAS DE CONCRETO SIMPL S/. 23,611.74 S/. 23,611.74 OBRAS DE CONCRETO ARMAD

ZAPATA S/. 24,520.89 S/. 24,520.89 VIGAS DE CIMENTACION S/. 9,993.06 S/. 9,993.06 SOBRECIMIENT S/. 15,384.77 S/. 15,384.77 COLUMNAS Y PLACA S/. 84,837.33 S/. 84,837.33 COLUMNETAS DE AMARRE S/. 9,323.34 S/. 9,323.34 VIGA S/. 113,339.24 S/. 113,339.24 VIGUETAS DE AMARRE S/. 4,251.58 S/. 4,251.58 LOSAS ALIGERADAS S/. 36,544.93 S/. 36,544.93 LOSAS MACIZA S/. 51,289.31 S/. 51,289.31 ESCALERA S/. 8,942.29 S/. 8,942.29 CANALETA DE CONCRETO SUPERIO S/. 19,884.83 S/. 19,884.83



MUROS Y TABIQUES DE ALBAÑILERIA S/. 29,625.43 S/. 8,464.41 S/. 38,089.84 REVOQUES Y REVESTIMIENTOS S/. 41,572.62 S/. 41,572.62 CIELORRASOS S/. 7,073.66 S/. 14,147.33 S/. 21,220.99 PISOS Y PAVIMENTO


ZOCALOS Y CONTRAZOCALOS CONTRAZOCALO S/. 6,706.00 S/. 6,706.00

COBERTURA S/. 27,024.00 S/. 27,024.00 CARPINTERIA DE MADERA S/. 10,626.54 S/. 2,656.63 S/. 13,283.17 CARPINTERIA METALICA Y HERRERIA S/. 30,615.86 S/. 30,615.86 CERRAJERI S/. 1,737.05 S/. 1,737.05 VIDRIOS, CRISTALES Y SIMILARE S/. 9,086.88 S/. 4,543.44 S/. 13,630.32 PINTURA S/. 23,023.81 S/. 23,023.81 VARIOS, LIMPIEZA, JARDINERI S/. 2,878.88 S/. 2,878.88


SALIDAS PARA ALUMBRADO S/. 1,872.17 S/. 1,872.17 SALIDAS PARA TOMACORRIENTE S/. 1,883.46 S/. 1,883.46 ARTEFACTOS DE ILUMINACION Y COMUNICACION S/. 14,290.49 S/. 14,290.49 CAJAS Y TUBERIAS S/. 3,525.34 S/. 3,525.34 CONDUCTORES Y CONEXIONES A TABLEROS DE DISTRIBUCIO S/. 3,679.86 S/. 3,679.86 SISTEMA DE CLIMATIZACION S/. 3,545.04 S/. 3,545.04 TABLERO DE DISTRIBUCIO S/. 3,585.14 S/. 3,585.14


B-4 (ADMINISTRATIVOS + COMPLEMENTARIAS (PRIMARIA))ESTRUCTURA


ZAPATA S/. 36,185.69 S/. 36,185.69 VIGAS DE CIMENTACION S/. 9,993.06 S/. 9,993.06 SOBRECIMIENT S/. 21,037.60 S/. 21,037.60 COLUMNAS Y PLACA S/. 126,999.90 S/. 126,999.90 COLUMNETAS DE AMARRE S/. 15,366.67 S/. 15,366.67 VIGA S/. 150,181.71 S/. 150,181.71 VIGUETAS DE AMARRE S/. 8,401.72 S/. 8,401.72 LOSAS ALIGERADAS S/. 47,650.12 S/. 6,807.16 S/. 54,457.28 LOSAS MACIZA S/. 72,489.83 S/. 72,489.83 ESCALERA S/. 8,942.29 S/. 8,942.29 CANALETA DE CONCRETO SUPERIO S/. 28,218.51 S/. 28,218.51



MUROS Y TABIQUES DE ALBAÑILERIA S/. 73,591.95 S/. 73,591.95 REVOQUES Y REVESTIMIENTOS S/. 5,946.98 S/. 63,434.43 S/. 69,381.41 CIELORRASOS S/. 25,286.67 S/. 4,597.58 S/. 29,884.25 PISOS Y PAVIMENTO


ZOCALOS Y CONTRAZOCALOS ZOCALO S/. 4,874.92 S/. 4,874.92 CONTRAZOCALO S/. 8,704.00 S/. 8,704.00

COBERTURA S/. 38,235.53 S/. 38,235.53



Página 2

CARPINTERIA DE MADERA S/. 33,918.97 S/. 33,918.97 CARPINTERIA METALICA Y HERRERIA S/. 20,254.66 S/. 13,503.11 S/. 33,757.77 CERRAJERI S/. 3,858.55 S/. 3,858.55 VIDRIOS, CRISTALES Y SIMILARE S/. 19,556.09 S/. 19,556.09 PINTURA S/. 35,276.30 S/. 35,276.30 VARIOS, LIMPIEZA, JARDINERI S/. 1,274.81 S/. 1,274.81


TRABAJOS PRELIMINARE S/. 25.65 S/. 25.65 MOVIMIENTO DE TIERRA S/. 917.18 S/. 917.18 TUBERIAS S/. 22.10 S/. 66.30 S/. 88.40 VALVULAS S/. 178.20 S/. 178.20 CAJA DE REGISTRO S/. 185.32 S/. 185.32 SALIDAS DE AGUA FRIA S/. 249.50 S/. 249.50 ACCESORIOS DE REDES DE AGU S/. 49.40 S/. 49.40


TRABAJOS PRELIMINARE S/. 27.09 S/. 27.09 MOVIMIENTO DE TIERRA S/. 968.61 S/. 968.61 TUBERIAS S/. 547.18 S/. 547.18 CAJA DE REGISTRO S/. 69.47 S/. 69.47 SALIDAS DE DESAGUE S/. 366.01 S/. 366.01 ACCESORIOS VARIOS DESAGU S/. 109.96 S/. 109.96


SALIDAS PARA ALUMBRADO S/. 2,801.37 S/. 2,801.37 SALIDA DE COMUNICACION Y SEÑALES S/. 79.25 S/. 79.25 SALIDAS PARA TOMACORRIENTE S/. 3,549.31 S/. 3,549.31 SALIDA PARA TOMA DE FUERZA S/. 295.74 S/. 295.74 ARTEFACTOS DE ILUMINACION Y COMUNICACION S/. 9,679.34 S/. 9,679.34 CAJAS Y TUBERIAS S/. 3,346.76 S/. 3,346.76 CONDUCTORES Y CONEXIONES A TABLEROS DE DISTRIBUCIO S/. 3,767.88 S/. 3,767.88 SISTEMA DE CLIMATIZACION S/. 3,249.62 S/. 3,249.62 TABLERO DE DISTRIBUCIO S/. 5,793.54 S/. 5,793.54 SISTEMA DE PROTECCIO S/. 1,102.21 S/. 1,102.21

VOZ Y DATOS REDES DE INFORMACION DE DATO S/. 8,684.31 S/. 8,684.31 REDES TELEFONICA S/. 677.18 S/. 677.18 GENERALES DE REDES DE COMUNICACIONES S/. 1,509.07 S/. 1,509.07 SISTEMA DE ALARMAS S/. 2,857.99 S/. 2,857.99

B-5 (ADMINISTRATIVOS (SECUNDARIAESTRUCTURA


ZAPATA S/. 19,306.61 S/. 19,306.61 VIGAS DE CIMENTACION SOBRECIMIENT S/. 12,908.43 S/. 12,908.43 COLUMNAS Y PLACA S/. 61,095.04 S/. 61,095.04 COLUMNETAS DE AMARRE S/. 10,148.44 S/. 10,148.44 VIGA S/. 94,113.60 S/. 94,113.60 VIGUETAS DE AMARRE S/. 6,012.93 S/. 6,012.93 LOSAS ALIGERADAS S/. 24,200.40 S/. 24,200.40 LOSAS MACIZA S/. 13,872.33 S/. 23,120.54 S/. 36,992.87 ESCALERA S/. 8,942.29 S/. 8,942.29 CANALETA DE CONCRETO SUPERIO S/. 14,357.26 S/. 14,357.26



MUROS Y TABIQUES DE ALBAÑILERIA S/. 23,908.18 S/. 15,214.29 S/. 39,122.47 REVOQUES Y REVESTIMIENTOS S/. 39,326.73 S/. 39,326.73 CIELORRASOS S/. 7,429.91 S/. 7,429.91 S/. 14,859.82 PISOS Y PAVIMENTO



COBERTURA S/. 19,765.88 S/. 19,765.88 CARPINTERIA DE MADERA S/. 4,751.03 S/. 19,004.13 S/. 23,755.16 CARPINTERIA METALICA Y HERRERIA S/. 19,831.90 S/. 19,831.90 CERRAJERI S/. 919.70 S/. 1,839.39 S/. 2,759.09 VIDRIOS, CRISTALES Y SIMILARE S/. 1,704.54 S/. 8,522.70 S/. 10,227.24 PINTURA S/. 20,596.97 S/. 20,596.97 VARIOS, LIMPIEZA, JARDINERI S/. 2,244.11 S/. 2,244.11


TRABAJOS PRELIMINARE S/. 13.72 S/. 13.72 MOVIMIENTO DE TIERRA S/. 490.33 S/. 490.33 TUBERIAS S/. 86.96 S/. 86.96 VALVULAS S/. 133.65 S/. 133.65 CAJA DE REGISTRO S/. 69.50 S/. 69.50 S/. 139.00 SALIDAS DE AGUA FRIA S/. 175.65 S/. 175.65 ACCESORIOS DE REDES DE AGU S/. 50.93 S/. 50.93




SALIDAS PARA ALUMBRADO S/. 1,763.70 S/. 1,763.70 SALIDA DE COMUNICACION Y SEÑALES S/. 158.50 S/. 158.50 SALIDAS PARA TOMACORRIENTE S/. 1,360.09 S/. 1,360.09 ARTEFACTOS DE ILUMINACION Y COMUNICACION S/. 4,414.44 S/. 4,414.44 CAJAS Y TUBERIAS S/. 1,622.74 S/. 1,622.74 CONDUCTORES Y CONEXIONES A TABLEROS DE DISTRIBUCIO S/. 1,789.12 S/. 1,789.12 SISTEMA DE CLIMATIZACION S/. 1,477.10 S/. 1,477.10 TABLERO DE DISTRIBUCIO S/. 2,776.76 S/. 2,776.76 SISTEMA DE PROTECCIO S/. 1,102.21 S/. 1,102.21

VOZ Y DATOS REDES DE INFORMACION DE DATO S/. 3,587.51 S/. 3,587.51 REDES TELEFONICA S/. 723.66 S/. 723.66 GENERALES DE REDES DE COMUNICACIONES S/. 1,380.68 S/. 1,380.68 SISTEMA DE ALARMAS S/. 2,307.25 S/. 2,307.25

B-6 (AULAS PEDAGOGICAS + COMPLEMENTARIAS (SECUNDARIA))ESTRUCTURA


ZAPATA S/. 47,516.40 S/. 47,516.40 VIGAS DE CIMENTACION S/. 16,746.43 S/. 16,746.43 SOBRECIMIENT S/. 19,307.46 S/. 19,307.46



Página 3

COLUMNAS Y PLACA S/. 143,390.37 S/. 143,390.37 COLUMNETAS DE AMARRE S/. 19,631.30 S/. 19,631.30 VIGA S/. 168,549.51 S/. 33,709.90 S/. 202,259.41 VIGUETAS DE AMARRE S/. 10,257.25 S/. 10,257.25 LOSAS ALIGERADAS S/. 97,267.40 S/. 97,267.40 LOSAS MACIZA S/. 70,217.03 S/. 70,217.03 ESCALERA S/. 18,662.55 S/. 18,662.55 CANALETA DE CONCRETO SUPERIO S/. 25,146.25 S/. 25,146.25




CONTRAPISO S/. 21,605.45 S/. 21,605.45 PISO S/. 47,228.08 S/. 47,228.08 PISOS DE CONCRET S/. 1,408.31 S/. 5,633.25 S/. 7,041.56

ZOCALOS Y CONTRAZOCALOS ZOCALO S/. 1,662.63 S/. 4,987.88 S/. 6,650.51 CONTRAZOCALO S/. 11,358.58 S/. 11,358.58

COBERTURA S/. 9,899.33 S/. 24,748.33 S/. 34,647.66 CARPINTERIA DE MADERA S/. 28,369.69 S/. 28,369.69 CARPINTERIA METALICA Y HERRERIA S/. 60,323.48 S/. 60,323.48 CERRAJERI S/. 3,352.91 S/. 3,352.91 VIDRIOS, CRISTALES Y SIMILARE S/. 25,567.64 S/. 25,567.64 PINTURA S/. 19,687.41 S/. 22,499.89 S/. 42,187.30 VARIOS, LIMPIEZA, JARDINERI S/. 4,647.92 S/. 4,647.92


TRABAJOS PRELIMINARE S/. 37.34 S/. 37.34 MOVIMIENTO DE TIERRA S/. 1,302.13 S/. 1,302.13 TUBERIAS S/. 252.80 S/. 252.80 VALVULAS S/. 109.10 S/. 109.10 CAJA DE REGISTRO S/. 92.66 S/. 92.66 SALIDAS DE AGUA FRIA S/. 549.40 S/. 549.40 ACCESORIOS DE REDES DE AGU S/. 84.01 S/. 84.01


TRABAJOS PRELIMINARE S/. 61.59 S/. 61.59 MOVIMIENTO DE TIERRA S/. 2,202.43 S/. 2,202.43 TUBERIAS S/. 654.89 S/. 654.89 CAJA DE REGISTRO S/. 69.47 S/. 69.47 SALIDAS DE DESAGUE S/. 281.26 S/. 562.51 S/. 843.77 ACCESORIOS VARIOS DESAGU S/. 298.54 S/. 298.54


SALIDAS PARA ALUMBRADO S/. 3,237.51 S/. 3,237.51 SALIDAS PARA TOMACORRIENTE S/. 4,315.13 S/. 4,315.13 SALIDA PARA TOMA DE FUERZA S/. 234.66 S/. 234.66 ARTEFACTOS DE ILUMINACION Y COMUNICACION S/. 13,340.86 S/. 13,340.86 CAJAS Y TUBERIAS S/. 4,628.19 S/. 4,628.19 CONDUCTORES Y CONEXIONES A TABLEROS DE DISTRIBUCIO S/. 5,666.31 S/. 5,666.31 SISTEMA DE CLIMATIZACION S/. 5,022.14 S/. 5,022.14 TABLERO DE DISTRIBUCIO S/. 5,823.52 S/. 5,823.52 SISTEMA DE PROTECCIO S/. 551.11 S/. 551.11 S/. 1,102.22

VOZ Y DATOS REDES DE INFORMACION DE DATO S/. 8,631.91 S/. 8,631.91 GENERALES DE REDES DE COMUNICACIONES S/. 1,334.76 S/. 1,334.76 SISTEMA DE ALARMAS S/. 2,569.90 S/. 2,569.90

B-7 (AULAS PEDAGOGICAS + COMPLEMETARIAS (SECUNDARIA)ESTRUCTURA

MOVIMIENTO DE TIERRAS S/. 37,801.46 S/. 37,801.46 OBRAS DE CONCRETO SIMPL S/. 4,745.20 S/. 28,471.21 S/. 33,216.41 OBRAS DE CONCRETO ARMAD

ZAPATA S/. 6,024.27 S/. 42,169.87 S/. 48,194.14 VIGAS DE CIMENTACION S/. 12,559.82 S/. 12,559.82 SOBRECIMIENT S/. 20,658.56 S/. 20,658.56 COLUMNAS Y PLACA S/. 145,659.29 S/. 145,659.29 COLUMNETAS DE AMARRE S/. 18,298.62 S/. 18,298.62 VIGA S/. 201,950.59 S/. 201,950.59 VIGUETAS DE AMARRE S/. 10,257.25 S/. 10,257.25 LOSAS ALIGERADAS S/. 97,267.40 S/. 97,267.40 LOSAS MACIZA S/. 70,217.03 S/. 70,217.03 ESCALERA S/. 18,662.55 S/. 18,662.55 CANALETA DE CONCRETO SUPERIO S/. 25,146.25 S/. 25,146.25




CONTRAPISO S/. 20,966.34 S/. 20,966.34 PISO S/. 47,023.51 S/. 47,023.51 PISOS DE CONCRET S/. 5,024.88 S/. 1,256.22 S/. 6,281.10


COBERTURA S/. 19,798.66 S/. 14,849.00 S/. 34,647.66 CARPINTERIA DE MADERA S/. 33,836.28 S/. 33,836.28 CARPINTERIA METALICA Y HERRERIA S/. 57,080.45 S/. 57,080.45 CERRAJERI S/. 4,095.38 S/. 4,095.38 VIDRIOS, CRISTALES Y SIMILARE S/. 27,135.33 S/. 27,135.33 PINTURA S/. 23,259.00 S/. 19,936.29 S/. 43,195.29 VARIOS, LIMPIEZA, JARDINERI S/. 4,645.07 S/. 4,645.07


TRABAJOS PRELIMINARE S/. 125.97 S/. 125.97 MOVIMIENTO DE TIERRA S/. 2,843.16 S/. 2,843.16 TUBERIAS S/. 697.71 S/. 697.71 VALVULAS S/. 218.20 S/. 218.20 CAJA DE REGISTRO S/. 185.32 S/. 185.32 SALIDAS DE AGUA FRIA S/. 998.50 S/. 998.50 ACCESORIOS DE REDES DE AGU S/. 155.24 S/. 155.24


TRABAJOS PRELIMINARE S/. 147.88 S/. 147.88 MOVIMIENTO DE TIERRA S/. 3,370.59 S/. 3,370.59 TUBERIAS S/. 1,428.32 S/. 1,428.32 CAJA DE REGISTRO S/. 138.94 S/. 138.94 SALIDAS DE DESAGUE S/. 1,297.30 S/. 1,297.30 ACCESORIOS VARIOS DESAGU S/. 346.36 S/. 173.18 S/. 519.54




Página 4

SALIDAS PARA ALUMBRADO S/. 3,244.32 S/. 3,244.32 SALIDAS PARA TOMACORRIENTE S/. 2,980.36 S/. 2,980.36 SALIDA PARA TOMA DE FUERZA S/. 482.56 S/. 482.56 ARTEFACTOS DE ILUMINACION Y COMUNICACION S/. 12,189.11 S/. 12,189.11 CAJAS Y TUBERIAS S/. 3,686.66 S/. 3,686.66 CONDUCTORES Y CONEXIONES A TABLEROS DE DISTRIBUCIO S/. 4,594.00 S/. 4,594.00 SISTEMA DE CLIMATIZACION S/. 5,022.14 S/. 5,022.14 TABLERO DE DISTRIBUCIO S/. 4,903.54 S/. 4,903.54


OE-01 (LOSA DEPORTIVA + COBERTURA (SECUNDARIA)ESTRUCTURA


ZAPATA S/. 9,623.73 S/. 9,623.73 COLUMNAS Y PLACA S/. 16,710.39 S/. 12,532.79 S/. 29,243.18 GRADERIO S/. 60,500.14 S/. 60,500.14

ESTRUCTURAS METALICAS CERCHA PRINCIPAL S/. 77,487.21 S/. 77,487.21 VIGA METALIC S/. 12,552.96 S/. 12,552.96 COBERTURAS

CORREA Y TENSOR S/. 44,237.49 S/. 44,237.49 COBERTURA S/. 64,172.50 S/. 45,837.50 S/. 110,010.00 BAJANTE DE CANALETA S/. 3,851.82 S/. 3,851.82

ARQUITECTURA REVOQUES Y REVESTIMIENTOS S/. 9,796.82 S/. 9,796.82 PINTURA S/. 2,048.94 S/. 2,048.94 LOSA MULTIDEPORTIVA S/. 55,714.99 S/. 55,714.99 VERED S/. 15,212.62 S/. 15,212.62 SARDINE S/. 2,027.41 S/. 2,027.41 AREA VERD S/. 5,063.98 S/. 5,063.98


SALIDAS PARA ALUMBRADO S/. 1,358.55 S/. 1,358.55 SALIDAS PARA TOMACORRIENTE S/. 120.56 S/. 120.56 ARTEFACTOS DE ILUMINACION Y COMUNICACION S/. 17,972.21 S/. 17,972.21 CAJAS Y TUBERIAS S/. 3,840.40 S/. 3,840.40 CONDUCTORES Y CONEXIONES A TABLEROS DE DISTRIBUCIO S/. 4,565.04 S/. 4,565.04 REDES DE ALIMENTACIO S/. 9,119.24 S/. 9,119.24 TABLERO DE DISTRIBUCIO S/. 1,333.38 S/. 1,333.38

VOZ Y DATOS SISTEMA DE AUDIO S/. 390.94 S/. 390.94

OE-02 (LOSA DEPORTIVA (PRIMARIA)LOSA MULTIDEPORTIV S/. 22,290.19 S/. 33,435.28 S/. 55,725.47VEREDA S/. 37,463.86 S/. 37,463.86JARDINERA DE CONCRET S/. 54,381.02 S/. 54,381.02GRADAS 4 ESCALONES S/. 1,058.80 S/. 3,176.40 S/. 4,235.20GRADAS 2 ESCALONES S/. 4,431.36 S/. 4,431.36AREA VERDE S/. 3,362.49 S/. 3,362.49VARIOS, LIMPIEZA, JARDINERIA S/. 1,434.40 S/. 1,434.40

OE-03 (PATIOS Y VEREDAS (PRIMARIA)VEREDA S/. 55,082.67 S/. 9,720.47 S/. 64,803.14PISO DE ADOQUIN DE CONCRET S/. 70,912.52 S/. 70,912.52RAMPA DE ACCES S/. 10,319.59 S/. 10,319.59SARDINEL S/. 2,555.56 S/. 2,555.56JARDINERA DE CONCRET S/. 19,459.10 S/. 32,431.83 S/. 51,890.93GRADAS 4 ESCALONES S/. 3,156.96 S/. 3,156.96GRADAS 2 ESCALONES S/. 2,394.24 S/. 2,394.24AREA VERDE S/. 5,564.49 S/. 5,564.49

OE-04 (PATIOS Y VEREDAS (SECUNDARIA)VEREDA S/. 75,343.07 S/. 75,343.07PISO DE ADOQUIN DE CONCRET S/. 2,788.63 S/. 30,674.92 S/. 33,463.55RAMPA DE ACCES S/. 4,598.94 S/. 4,598.94SARDINEL S/. 3,309.13 S/. 3,309.13JARDINERA DE CONCRET S/. 10,765.72 S/. 10,765.72GRADAS 4 ESCALONES S/. 3,069.09 S/. 438.44 S/. 3,507.53AREA VERDE S/. 3,095.19 S/. 3,095.19PAVIMENTO RIGIDO

MOVIMIENTO DE TIERRAS S/. 4,385.85 S/. 4,385.85 PAVIMENTO RIGIDO - RAMP S/. 30,965.57 S/. 30,965.57 SEÑALES DE TRANSITO S/. 579.82 S/. 579.82

OE-05 (CERCO PERIMETRICO - VEREDAS EXTERIORES)CERCO PERIMETRIC

ESTRUCTURAS MOVIMIENTO DE TIERRA S/. 20,374.99 S/. 20,374.99 OBRAS DE CONCRETO SIMPLE

CIMIENTO CORRID S/. 110,438.74 S/. 110,438.74 SOBRECIMIENTO S/. 20,659.84 S/. 20,659.84

OBRAS DE CONCRETO ARMADO ZAPATAS S/. 15,259.59 S/. 15,259.59 COLUMNAS Y PLACAS S/. 35,537.02 S/. 19,135.32 S/. 54,672.34 VIGAS S/. 35,488.84 S/. 35,488.84

ARQUITECTUR MUROS Y TABIQUES DE ALBAÑILERI S/. 31,080.75 S/. 40,404.97 S/. 71,485.72 REVOQUES Y REVESTIMIENTO S/. 63,307.58 S/. 63,307.58 ZOCALOS Y CONTRAZOCALO S/. 8,584.01 S/. 8,584.01 PINTUR S/. 17,158.66 S/. 20,971.69 S/. 38,130.35

INGRESO PRINCIPA ESTRUCTURAS

MOVIMIENTO DE TIERRA S/. 1,061.78 S/. 1,061.78 OBRAS DE CONCRETO SIMPLE S/. 945.79 S/. 945.79 OBRAS DE CONCRETO ARMADO

ZAPATAS S/. 2,298.62 S/. 2,298.62 COLUMNAS Y PLACAS S/. 10,727.64 S/. 10,727.64 VIGAS S/. 8,595.79 S/. 8,595.79 LOSAS MACIZAS S/. 3,493.63 S/. 3,493.63

ARQUITECTUR REVOQUES Y REVESTIMIENTO S/. 4,843.30 S/. 2,075.70 S/. 6,919.00 CARPINTERIA METALICA Y HERRERI S/. 21,867.35 S/. 21,867.35 ZOCALOS Y CONTRAZOCALO S/. 246.37 S/. 246.37 CERRAJERIA S/. 1,461.05 S/. 1,461.05 PINTUR S/. 2,043.27 S/. 2,043.27

VEREDAS EXTERIORES VERED S/. 75,588.80 S/. 75,588.80

CE (CANALES DE EVACUACION DE AGUAS PLUVIALESCANAL DE DRENAJE

TRABAJOS PRELIMINARES S/. 146.43 S/. 146.43 MOVIMIENTO DE TIERRAS S/. 14,569.35 S/. 6,799.03 S/. 21,368.38 OBRAS DE CONCRETO SIMPL S/. 11,076.82 S/. 11,076.82 OBRAS DE CONCRETO ARMAD

BASE CANAL S/. 21,277.90 S/. 21,277.90 MURO CANAL S/. 131,941.80 S/. 131,941.80 TAPA CANAL S/. 30,877.99 S/. 2,807.09 S/. 33,685.08

JUNTA S/. 928.62 S/. 928.62BM-1 (AULAS PEDAGOGICAS (SECUNDARIA)

ESTRUCTURA TRABAJOS PRELIMINARES S/. 51.68 S/. 51.68



Página 5

MOVIMIENTO DE TIERRAS S/. 1,922.03 S/. 640.68 S/. 2,562.71 OBRAS DE CONCRETO SIMPL S/. 15,302.35 S/. 15,302.35 ESTRUCTURA DE MADERA Y COBERTUR S/. 77,096.92 S/. 77,096.92

ARQUITECTURA REVOQUES Y REVESTIMIENTOS S/. 574.09 S/. 574.09 CIELORRASOS S/. 46,723.05 S/. 3,114.87 S/. 49,837.92 CARPINTERIA DE MADERA S/. 31,336.03 S/. 31,336.03 CERRAJERI S/. 1,562.77 S/. 1,562.77 PINTURA S/. 15,260.07 S/. 13,225.39 S/. 28,485.46


OBRAS PRELIMINARES S/. 352.18 S/. 352.18 REVOQUES Y REVESTIMIENTO S/. 153.85 S/. 153.85 PINTUR S/. 81.71 S/. 81.71 SALIDAS PARA ALUMBRADO S/. 2,738.67 S/. 2,738.67 SALIDAS PARA TOMACORRIENTE S/. 2,511.28 S/. 627.82 S/. 3,139.10 ARTEFACTOS DE ILUMINACION Y COMUNICACION S/. 12,274.50 S/. 12,274.50 CAJAS Y TUBERIAS S/. 3,758.46 S/. 3,758.46 CONDUCTORES Y CONEXIONES A TABLEROS DE DISTRIBUCIO S/. 4,122.94 S/. 4,122.94 SISTEMA DE CLIMATIZACION S/. 5,908.40 S/. 5,908.40 TABLERO DE DISTRIBUCIO S/. 2,871.76 S/. 2,871.76

VOZ Y DATOS REDES DE INFORMACION DE DATO S/. 944.10 S/. 944.10 SISTEMA DE ALARMAS S/. 2,641.12 S/. 2,641.12

BM-2 (AULAS PEDAGOGICAS (PRIMARIA)ESTRUCTURA

TRABAJOS PRELIMINARES S/. 17.56 S/. 17.56 MOVIMIENTO DE TIERRAS S/. 329.40 S/. 329.40 OBRAS DE CONCRETO SIMPL S/. 2,168.27 S/. 3,035.57 S/. 5,203.84 ESTRUCTURA DE MADERA Y COBERTUR S/. 45,729.83 S/. 45,729.83

ARQUITECTURA REVOQUES Y REVESTIMIENTOS S/. 601.97 S/. 601.97 CIELORRASOS S/. 27,865.48 S/. 27,865.48 CARPINTERIA DE MADERA S/. 16,930.08 S/. 16,930.08 CERRAJERI S/. 1,278.63 S/. 1,278.63 PINTURA S/. 18,165.36 S/. 2,018.37 S/. 20,183.73


OBRAS PRELIMINARES S/. 289.14 S/. 289.14 REVOQUES Y REVESTIMIENTO S/. 125.87 S/. 125.87 PINTUR S/. 66.85 S/. 66.85 SALIDAS PARA ALUMBRADO S/. 2,314.26 S/. 2,314.26 SALIDAS PARA TOMACORRIENTE S/. 2,511.28 S/. 2,511.28 ARTEFACTOS DE ILUMINACION Y COMUNICACION S/. 9,930.16 S/. 9,930.16 CAJAS Y TUBERIAS S/. 3,003.34 S/. 3,003.34 CONDUCTORES Y CONEXIONES A TABLEROS DE DISTRIBUCIO S/. 3,196.17 S/. 3,196.17 SISTEMA DE CLIMATIZACION S/. 4,726.72 S/. 4,726.72 TABLERO DE DISTRIBUCIO S/. 2,660.96 S/. 2,660.96

VOZ Y DATOS REDES DE INFORMACION DE DATO S/. 755.28 S/. 755.28 SISTEMA DE ALARMAS S/. 2,093.41 S/. 2,093.41

BM-3 (S.H. NIÑAS - NIÑOSESTRUCTURA

TRABAJOS PRELIMINARES S/. 15.04 S/. 15.04 MOVIMIENTO DE TIERRAS S/. 282.08 S/. 282.08 OBRAS DE CONCRETO SIMPL S/. 4,504.97 S/. 4,504.97 OBRAS DE CONCRETO ARMAD

VIGA DE REMATE EN TIMPAN S/. 301.01 S/. 301.01 COLUMNAS EN TIMPAN S/. 241.79 S/. 241.79

ESTRUCTURA DE MADERA Y COBERTUR S/. 14,845.41 S/. 14,845.41 MUROS Y TABIQUES DE ALBAÑILERIA S/. 570.32 S/. 570.32

ARQUITECTURA REVOQUES Y REVESTIMIENTOS S/. 822.50 S/. 1,028.13 S/. 1,850.63 PISOS Y PAVIMENTO S/. 4,031.66 S/. 4,031.66 ZOCALOS Y CONTRAZOCALOS S/. 1,897.56 S/. 1,897.56 CIELORRASOS S/. 11,175.16 S/. 11,175.16 CARPINTERIA DE MADERA S/. 11,876.03 S/. 11,876.03 CERRAJERI S/. 1,549.02 S/. 1,549.02 PINTURA S/. 4,894.22 S/. 4,894.22


TRABAJOS PRELIMINARE S/. 4.54 S/. 4.54 MOVIMIENTO DE TIERRA S/. 153.79 S/. 153.79 TUBERIAS S/. 24.09 S/. 24.09 VALVULAS S/. 143.65 S/. 143.65 SALIDAS DE AGUA FRIA S/. 499.00 S/. 499.00 ACCESORIOS DE REDES DE AGU S/. 19.52 S/. 19.52



BM-4 TANQUE CISTERNA 96M3ESTRUCTURA

OBRAS PRELIMINARE S/. 18.77 S/. 18.77 MOVIMIENTO DE TIERRAS S/. 19,650.05 S/. 19,650.05 OBRAS DE CONCRETO SIMPL S/. 1,357.51 S/. 1,357.51 OBRAS DE CONCRETO ARMAD

PLATEA DE CIMENTACIO S/. 8,334.22 S/. 8,334.22 MURO DE CONCRETO S/. 20,667.98 S/. 20,667.98 LOSA MACIZ S/. 14,833.56 S/. 14,833.56

ARQUITECTURA REVOQUES Y REVESTIMIENTOS S/. 2,525.42 S/. 2,525.42

INSTALACIONES SANITARIAS WATERSTOP S/. 541.49 S/. 541.49 BASES PARA EQUIPO DE BOMBEO S/. 55.25 S/. 55.25 CARPINTERIA METALIC S/. 360.44 S/. 360.44 TUBERIAS Y ACCESORIOS S/. 2,599.09 S/. 2,599.09 EQUIPOS Y ELECTROBOMBAS S/. 3,568.26 S/. 3,568.26

DEMOLICION Y REFACCIONDESMONTAJES Y DEMOLICIONES

DESMONTAJES S/. 33,532.28 S/. 33,532.28 DEMOLICIONE

DEMOLICION DE CERCO PERIMETRIC S/. 109,956.06 S/. 109,956.06 INSTALACIONES SANITARIAS

SISTEMA DE AGUA FRIA TRABAJOS PRELIMINARES S/. 25.92 S/. 25.92 MOVIMIENTO DE TIERRAS S/. 726.72 S/. 726.72 TAPONES S/. 18.37 S/. 18.37 S/. 36.74 ANULACION DE VALVULAS S/. 11.84 S/. 11.84 EXTRACCION DE CAJA DE REGISTR S/. 73.90 S/. 73.90 SALIDAS DE AGUA FRI S/. 343.07 S/. 343.07 DESMONTAJE DE APARATOS Y ACCESORIOS SANITARIO S/. 536.00 S/. 536.00

DESAGUE Y VENTILACIO TRABAJOS PRELIMINARES S/. 81.40 S/. 81.40 MOVIMIENTO DE TIERRAS S/. 109.37 S/. 109.37



Página 6

ELIMINACION DE MATERIAL DEMOLIDO CAJAS DE REGISTR S/. 25.15 S/. 25.15 SISTEMA DE DRENAJE PLUVIAL

DEMOLICION RED DRENAJE PLUVIAL - OBRAS EXTERIORES S/. 1,682.56 S/. 1,682.56 MOVIMIENTO DE TIERRAS S/. 10,597.52 S/. 10,597.52

CONTINGENCIAESTRUCTURA

TRABAJOS PRELIMINARES S/. 3,120.00 S/. 3,120.00 MOVIMIENTO DE TIERRAS S/. 163,535.14 S/. 163,535.14 PISOS Y VEREDAS S/. 76,366.76 S/. 10,909.54 S/. 87,276.30

ARQUITECTURA ARQUITECTURA - MODULOS PEDAGOGICO

MUROS Y TABIQUES S/. 32,328.60 S/. 175,498.13 S/. 207,826.73 CIELORRASO S/. 32,965.32 S/. 98,895.95 S/. 131,861.27 PISOS Y VEREDA S/. 70,545.30 S/. 40,311.60 S/. 110,856.90 CONTRAZOCALOS Y ZOCALO S/. 7,864.15 S/. 7,864.15 CARPINTERIA DE MADER S/. 19,213.11 S/. 19,213.11 CARPINTERIA METALICA S/. 36,585.00 S/. 36,585.00 CERRAJERIA S/. 4,142.10 S/. 4,142.10 PINTUR S/. 33,637.27 S/. 20,182.36 S/. 53,819.63 COBERTUR S/. 197,374.11 S/. 24,671.76 S/. 222,045.87

ARQUITECTURA - ADMINISTRATIVO MUROS Y TABIQUES S/. 16,423.50 S/. 16,423.50 CIELORRASO S/. 9,415.98 S/. 9,415.98 PISOS Y VEREDA S/. 6,791.53 S/. 6,791.53 CONTRAZOCALOS Y ZOCALO S/. 1,550.04 S/. 1,550.04 CARPINTERIA DE MADER S/. 4,098.80 S/. 4,098.80 CARPINTERIA METALICA S/. 2,355.30 S/. 2,355.30 CERRAJERIA S/. 1,104.56 S/. 1,104.56 PINTUR S/. 4,523.22 S/. 4,523.22 COBERTUR S/. 11,288.04 S/. 11,288.04

ARQUITECTURA - MODULO S.H. V/ MUROS Y TABIQUES S/. 33,519.56 S/. 33,519.56 CIELORRASO S/. 7,585.55 S/. 3,792.77 S/. 11,378.32 PISOS Y VEREDA S/. 15,065.16 S/. 15,065.16 CONTRAZOCALOS Y ZOCALO S/. 17,237.11 S/. 17,237.11 CARPINTERIA DE MADER S/. 2,561.75 S/. 2,561.75 CARPINTERIA METALICA S/. 5,111.55 S/. 5,111.55 CERRAJERIA S/. 5,403.66 S/. 5,403.66 PINTUR S/. 5,032.95 S/. 5,032.95 COBERTUR S/. 16,160.04 S/. 16,160.04


TRABAJOS PRELIMINARE S/. 239.03 S/. 239.03 MOVIMIENTO DE TIERRA S/. 8,732.88 S/. 8,732.88 TUBERIAS S/. 1,262.96 S/. 1,262.96 VALVULAS S/. 475.50 S/. 475.50 SALIDAS DE AGUA FRIA S/. 1,347.30 S/. 1,347.30 ACCESORIOS DE REDES DE AGU S/. 324.95 S/. 324.95

SUMINISTRO E INSTALACION DE APARATOS Y ACCESORIOS SANITARIO S/. 8,350.02 S/. 16,700.04 S/. 25,050.06 DESAGUE Y VENTILACION

TRABAJOS PRELIMINARE S/. 186.69 S/. 186.69 MOVIMIENTO DE TIERRA S/. 6,728.63 S/. 6,728.63 TUBERIAS S/. 3,368.29 S/. 3,368.29 CAJA DE REGISTRO S/. 1,091.82 S/. 1,091.82 SALIDAS DE DESAGUE S/. 2,083.70 S/. 347.28 S/. 2,430.98 ACCESORIOS VARIOS DESAGU S/. 393.90 S/. 393.90

SISTEMA DE DRENAJE PLUVIA TRABAJOS PRELIMINARE S/. 6.48 S/. 6.48 MOVIMIENTO DE TIERRA S/. 241.95 S/. 241.95

INSTALACIONES ELECTRICAS ALIMENTADORES Y SUB ALIMENTADORES

TRABAJOS PRELIMINARE S/. 556.18 S/. 556.18 ALIMENTADORES Y SUB ALIMENTADORE S/. 9,292.81 S/. 7,744.00 S/. 17,036.81 CAJAS Y TUBERIAS S/. 760.28 S/. 760.28 TABLEROS Y/O SISTEMAS DE CONTROL S/. 2,095.63 S/. 2,095.63 SISTEMAS DE PROTECCION S/. 2,291.40 S/. 2,291.40 PRUEBAS Y CONTROL DE CALIDAD S/. 196.61 S/. 196.61 PAGOS POR DERECHOS DE NUEVO SUMINISTRO Y CONEXION EN B S/. 500.00 S/. 500.00

AULAS - ADMINISTRATIVO S.H. SALIDAS PARA ALUMBRADO S/. 5,291.54 S/. 5,291.54 SALIDA DE COMUNICACION Y SEÑALES S/. 39.63 S/. 39.63 S/. 79.26 SALIDAS PARA TOMACORRIENTE S/. 7,088.32 S/. 7,088.32 ARTEFACTOS DE ILUMINACION Y COMUNICACION S/. 11,215.11 S/. 11,215.11 CAJAS Y TUBERIAS S/. 9,943.24 S/. 9,943.24 CONDUCTORES Y CONEXIONES A TABLEROS DE DISTRIBUCIO S/. 9,229.78 S/. 9,229.78 SISTEMA DE CLIMATIZACION S/. 9,601.15 S/. 9,601.15 TABLERO DE DISTRIBUCIO S/. 8,847.00 S/. 8,847.00

Total S/. 1,660,382.28 S/. 818,130.60 S/. 727,538.60 S/. 1,113,229.08 S/. 1,694,653.45 S/. 1,721,897.75 S/. 1,264,153.63 S/. 1,233,638.00 S/. 1,152,158.96 S/. 790,247.80 S/. 377,211.38 S/. 65,809.95 S/. 12,619,051.48



Página 7

CRONOGRAMA VALORIZADO OBRA - ABA.pdf

Documents

Transcript of CRONOGRAMA VALORIZADO OBRA - ABA.pdf