Plantilla Metodos de Amortizacion

6
METODO FRANCES Prestamo 350000 Plazo 7  TEA 17.5 0.175 R 90525.65 Aos Re!ta Amort"za#"o! $!teres T otal Amort"za#"o! 0 1 S%.29&275.65 S%.61&250.00 S%.90&525.65 2 S%.3'&39(.(9 S%.56&126.76 S%.90&525.65 3 S%.'0&'1(.70 S%.50&106.95 S%.90&525.65 ' S%.'7&'91.97 S%.'3&033.6( S%.90&525.65 5 S%.55&(03.07 S%.3'&722.59 S%.90&525.65 6 S%.65&56(.60 S%.2'&957.05 S%.90&525.65 7 S%.77&0'3.11 S%.13&'(2.5' S%.90&525.65  T otal S%.350&000.00 S%.2(3&679.5( S%.633&679.55

Transcript of Plantilla Metodos de Amortizacion

8/15/2019 Plantilla Metodos de Amortizacion

http://slidepdf.com/reader/full/plantilla-metodos-de-amortizacion 1/6

METODO FRANCESPrestamo 350000

Plazo 7 TEA 17.5 0.175

R 90525.65

A os Re!ta Amort"za#"o! $!teres Total Amort"za#"o!

0

1 S%.29&275.65 S%.61&250.00 S%.90&525.652 S%.3'&39(.(9 S%.56&126.76 S%.90&525.653 S%.'0&'1(.70 S%.50&106.95 S%.90&525.65' S%.'7&'91.97 S%.'3&033.6( S%.90&525.655 S%.55&(03.07 S%.3'&722.59 S%.90&525.656 S%.65&56(.60 S%.2'&957.05 S%.90&525.657 S%.77&0'3.11 S%.13&'(2.5' S%.90&525.65

Total S%.350&000.00 S%.2(3&679.5( S%.633&679.55

8/15/2019 Plantilla Metodos de Amortizacion

http://slidepdf.com/reader/full/plantilla-metodos-de-amortizacion 2/6

Resto )e Amort"zar

S%.350&000.00

S%.320&72'.35S%.2(6&325.'5S%.2'5&906.75S%.19(&'1'.7(S%.1'2&611.71S%.77&0'3.11

S%.0.00

8/15/2019 Plantilla Metodos de Amortizacion

http://slidepdf.com/reader/full/plantilla-metodos-de-amortizacion 3/6

METODO A*EMANPrestamo 350000

Plazo 7 TEA 17.5 0.175

A os Re!ta Amort"za#"o! $!teres01 S%.50&000.00 S%.61&250.002 S%.50&000.00 S%.52&500.003 S%.50&000.00 S%.'3&750.00' S%.50&000.00 S%.35&000.005 S%.50&000.00 S%.26&250.006 S%.50&000.00 S%.17&500.007 S%.50&000.00 S%.(&750.00

Total S%.350&000.00 S%.2'5&000.00

8/15/2019 Plantilla Metodos de Amortizacion

http://slidepdf.com/reader/full/plantilla-metodos-de-amortizacion 4/6

Total Amort"za#"o! Resto )e Amort"zarS%.350&000.00

S%.111&250.00 S%.300&000.00S%.102&500.00 S%.250&000.00S%.93&750.00 S%.200&000.00S%.(5&000.00 S%.150&000.00S%.76&250.00 S%.100&000.00S%.67&500.00 S%.50&000.00S%.5(&750.00 S%.0.00

S%.595&000.00

8/15/2019 Plantilla Metodos de Amortizacion

http://slidepdf.com/reader/full/plantilla-metodos-de-amortizacion 5/6

METODO AMER$CANOPrestamo 350000

Plazo 7 TEA 17.5 0.175

A os Re!ta Amort"za#"o! $!teres01 S%.0.00 S%.50&000.002 S%.0.00 S%.50&000.003 S%.0.00 S%.50&000.00' S%.0.00 S%.50&000.005 S%.0.00 S%.50&000.006 S%.0.00 S%.50&000.007 S%.350&000.00 S%.50&000.00

Total S%.350&000.00 S%.350&000.00

8/15/2019 Plantilla Metodos de Amortizacion

http://slidepdf.com/reader/full/plantilla-metodos-de-amortizacion 6/6

Total Amort"za#"o! Resto )e Amort"zarS%.350&000.00

S%.50&000.00 S%.350&000.00S%.50&000.00 S%.350&000.00S%.50&000.00 S%.350&000.00S%.50&000.00 S%.350&000.00S%.50&000.00 S%.350&000.00S%.50&000.00 S%.350&000.00

S%.'00&000.00 S%.0.00S%.700&000.00