Practica casa 1ver

2
Porcentaje Incremento 1.00 1.00 1.50 1.50 1.50 1.00 Total Remuneración 2010 ene-11 feb-11 mar-11 abr-11 may-11 jun-11 2,500.00 S/. 2,500.00 S/. 2,500.00 S/. 3,750.00 S/. 5,625.00 S/. 8,437.50 S/. 8,437.50 S/. 3,500.00 S/. 3,500.00 S/. 3,500.00 S/. 5,250.00 S/. 7,875.00 S/. 11,812.50 S/. 11,812.50 S/. 1,850.00 S/. 1,850.00 S/. 1,850.00 S/. 2,775.00 S/. 4,162.50 S/. 6,243.75 S/. 6,243.75 S/. 1,225.00 S/. 1,225.00 S/. 1,225.00 S/. 1,837.50 S/. 2,756.25 S/. 4,134.38 S/. 4,134.38 S/. 859.00 S/. 859.00 S/. 859.00 S/. 1,288.50 S/. 1,932.75 S/. 2,899.13 S/. 2,899.13 S/. 955.00 S/. 955.00 S/. 955.00 S/. 1,432.50 S/. 2,148.75 S/. 3,223.13 S/. 3,223.13 S/. 1,287.00 S/. 1,287.00 S/. 1,287.00 S/. 1,930.50 S/. 2,895.75 S/. 4,343.63 S/. 4,343.63 S/. 1,987.00 S/. 1,987.00 S/. 1,987.00 S/. 2,980.50 S/. 4,470.75 S/. 6,706.13 S/. 6,706.13 S/. 2,000.00 S/. 2,000.00 S/. 2,000.00 S/. 3,000.00 S/. 4,500.00 S/. 6,750.00 S/. 6,750.00 S/. 3,000.00 S/. 3,000.00 S/. 3,000.00 S/. 4,500.00 S/. 6,750.00 S/. 10,125.00 S/. 10,125.00 S/. PROYECCIÓN DE REM INSTRUCCIONES: Calcular la proyección de renumeración para cada trabajador según el porcentaje de incremento ubic Todos los resultados se deben encontrar apartir de una única fórmula colocada en la celda C13.

Transcript of Practica casa 1ver

Page 1: Practica casa 1ver

Porcentaje

Incremento1.00 1.00 1.50 1.50 1.50 1.00

Total

Remuneración

2010

ene-11 feb-11 mar-11 abr-11 may-11 jun-11

2,500.00S/. 2,500.00S/. 2,500.00S/. 3,750.00S/. 5,625.00S/. 8,437.50S/. 8,437.50S/.

3,500.00S/. 3,500.00S/. 3,500.00S/. 5,250.00S/. 7,875.00S/. 11,812.50S/. 11,812.50S/.

1,850.00S/. 1,850.00S/. 1,850.00S/. 2,775.00S/. 4,162.50S/. 6,243.75S/. 6,243.75S/.

1,225.00S/. 1,225.00S/. 1,225.00S/. 1,837.50S/. 2,756.25S/. 4,134.38S/. 4,134.38S/.

859.00S/. 859.00S/. 859.00S/. 1,288.50S/. 1,932.75S/. 2,899.13S/. 2,899.13S/.

955.00S/. 955.00S/. 955.00S/. 1,432.50S/. 2,148.75S/. 3,223.13S/. 3,223.13S/.

1,287.00S/. 1,287.00S/. 1,287.00S/. 1,930.50S/. 2,895.75S/. 4,343.63S/. 4,343.63S/.

1,987.00S/. 1,987.00S/. 1,987.00S/. 2,980.50S/. 4,470.75S/. 6,706.13S/. 6,706.13S/.

2,000.00S/. 2,000.00S/. 2,000.00S/. 3,000.00S/. 4,500.00S/. 6,750.00S/. 6,750.00S/.

3,000.00S/. 3,000.00S/. 3,000.00S/. 4,500.00S/. 6,750.00S/. 10,125.00S/. 10,125.00S/.

PROYECCIÓN DE REMUNERACIONES 2011

INSTRUCCIONES: Calcular la proyección de renumeración para cada trabajador según el porcentaje de incremento ubicado en la fila 10. Todos los resultados se deben encontrar apartir de una única fórmula colocada en la celda C13.

Page 2: Practica casa 1ver

1.00 1.50 1.50 1.30 1.30 1.30

jul-11 ago-11 sep-11 oct-11 nov-11 dic-11 TOTAL

8,437.50S/. 12,656.25S/. 18,984.38S/. 24,679.69S/. 32,083.59S/. 41,708.67S/. 169,800.08S/.

11,812.50S/. 17,718.75S/. 26,578.13S/. 34,551.56S/. 44,917.03S/. 58,392.14S/. 237,720.11S/.

6,243.75S/. 9,365.63S/. 14,048.44S/. 18,262.97S/. 23,741.86S/. 30,864.42S/. 125,652.06S/.

4,134.38S/. 6,201.56S/. 9,302.34S/. 12,093.05S/. 15,720.96S/. 20,437.25S/. 83,202.04S/.

2,899.13S/. 4,348.69S/. 6,523.03S/. 8,479.94S/. 11,023.92S/. 14,331.10S/. 58,343.31S/.

3,223.13S/. 4,834.69S/. 7,252.03S/. 9,427.64S/. 12,255.93S/. 15,932.71S/. 64,863.63S/.

4,343.63S/. 6,515.44S/. 9,773.16S/. 12,705.10S/. 16,516.63S/. 21,471.62S/. 87,413.08S/.

6,706.13S/. 10,059.19S/. 15,088.78S/. 19,615.42S/. 25,500.04S/. 33,150.05S/. 134,957.10S/.

6,750.00S/. 10,125.00S/. 15,187.50S/. 19,743.75S/. 25,666.88S/. 33,366.94S/. 135,840.06S/.

10,125.00S/. 15,187.50S/. 22,781.25S/. 29,615.63S/. 38,500.31S/. 50,050.41S/. 203,760.09S/.

PROYECCIÓN DE REMUNERACIONES 2011

para cada trabajador según el porcentaje de incremento ubicado en la fila 10.