Sheet1CRONOGRAMA DE ADQUISICION DE MATERIALESPROYECTO:"MEJORAMIENTO Y Ampliacin DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO EN 10 COMUNIDADES DEL DISTRITO DE CHOROPAMPA, PROVINCIA DE CHOTA - CAJAMARCADISTRITO:CHOROPAMPALOCALIDAD:SAN PEDROCdigoMATERIALUNIDADCANTIDADPRECIO UNITARIOPRESUPUESTO1 MES2 MES3 MES4 MES5 MES6 MES7 MES8 MES9 MES10 MES11 MES12 MES02040100020001ALAMBRE NEGRO N 16kg39.703.81151.25105.8845.38151.2500204010006ALAMBRE DE PUASm222.600.2044.5244.5244.52002040300010022ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60kg424.232.811,192.08834.46357.621,192.08002041200010005CLAVOS PARA MADERA CON CABEZA DE 3"kg6.593.8125.0917.567.5325.0900205050004CANASTILLA PVC 2"und6.0010.1761.0261.0261.0200205070006TUBERIA PVC SAP CLASE 10, 1"m245.702.12520.88520.88520.8800205070007TUBERIA PVC SAP CLASE 10, 3/4"m897.751.271,140.141,140.141,140.1400205070008TUBERIA PVC SAP CLASE 10, 1/2"m1,320.300.851,122.261,122.261,122.2600205070011CONO DE REBOSE DE 3"und2.0016.9533.9033.9033.9000205070012CONO DE REBOSE DE 2"und4.0012.7150.8450.8450.8400205080002HIPOCLORADORund1.0038.1438.1438.1438.1400205090003CODO PVC SAP 90, 3/4"und14.000.8511.9011.9011.9000205090004CODO PVS SAP 90, 1"und23.001.7039.1039.1039.1000205090006CODO PVC SAP 90, 1/2"und17.000.427.147.147.1400205090007CODO PVC SAP 90, 2"und18.004.2476.3276.3276.3200205090008CODO PVC SAP 90, 1 1/2"und3.003.3910.1710.1710.1700205100004CODO PVC SAP 45, 1/2"und15.000.436.456.456.4500205110008TEE PVC SAP 1/2"und5.000.422.102.102.1000205110009TEE PVC SAP 3/4"x3/4"x1/2"und10.000.858.508.508.5000205110011TEE PVC SAP, 1"und1.001.701.701.701.7000205110012TEE PVC SAP 1 1/2"und1.003.393.393.393.3900205140004TAPON PVC SAP, 1"und8.001.7013.6013.6013.6000205140005TAPON PVC SAP, 2"und3.002.547.627.627.6200205190009ADAPTADOR UPR PVC 1"und4.001.204.804.804.8000205190010ADAPTADOR UPR PVC 3/4"und8.000.806.406.406.4000205190011ADAPTADOR UPR PVC 1/2"und30.000.5015.0015.0015.0000205220003UNION UNIVERSAL PVC SAP 11/2"und1.006.786.786.786.7800205220004UNION UNIVERSAL PVC SAP 3/4"und3.004.2412.7212.7212.7200205220006UNION UNIVERSAL PVC SAP 1"und2.005.0910.1810.1810.1800205230004REDUCCION PVC SAP DE 1" A 1/2"und1.003.393.393.393.39002070100010003PIEDRA CHANCADA 3/4"m37.2970.00510.64357.45153.19510.6400207010011PIEDRA GRANDEm31.3840.0055.2055.2055.2000207010012GRAVA DE 1/2"m30.3755.0020.4620.4620.4600207010013GRAVA PARA FILTRO DE 1/2"-2"m30.0855.004.624.624.6200207010014GRAVA DE 3/4"m30.1955.0010.5610.5610.56002070200010001ARENA FINAm33.0480.00243.29170.3072.99243.29002070200010002ARENA GRUESAm39.1570.00640.59448.41192.18640.5900207050003BARRO PREPARADOm30.9224.6022.6322.6322.6300209040002TAPA METALICA SANITARIA DE 0.60m X 0.60mund6.0038.14228.84160.1968.65228.8400209040003TAPA METALICA SANITARIA DE 0.40m x 0.40mund4.0029.66118.6483.0535.59118.6400209040006TAPA METALICA SANITARIA DE 0.70m x 0.70mund1.0067.8067.8047.4620.3467.8000209040007TAPA METALICA SANITARIA DE 0.22m x 0.22mund15.0021.19317.85317.85317.8500213010001CEMENTO PORTLAND TIPO I (42.5 kg)bol131.7520.342,679.891,875.92803.972,679.89002130300010001YESO BOLSA 28 kgbol23.042.5458.5158.5158.5100222080018PEGAMENTO PARA TUBERIAgal5.0576.27385.17269.62115.55385.1700222170002ADITIVO IMPERMEABILIZANTEgal2.4818.6546.3132.4213.8946.3100231010001MADERA TORNILLOp2289.763.05883.77618.64265.13883.7700231010003BARROTES DE MADERA DE 2"x2"x2.50mund28.288.48239.82167.8771.95239.8200231040002ESTACA DE MADERAp2230.363.05702.58491.81210.77702.5800240020017PINTURA ESMALTEgal1.9338.1473.7951.6522.1473.7900240080023THINER CORRIENTEgal0.4813.566.564.591.976.5600241030001CINTA TEFLONund39.001.0039.0027.3011.7039.00002460200020001SUMIDERO DE BRONCE DE 2"und15.003.3950.8550.8550.85002490200010001CODO FIERRO GALVANIZADO DE 3/4" X 90und3.001.705.105.105.10002490200010002CODO FIERRO GALVANIZADO DE 1/2" X 90und16.000.8513.6013.6013.60002490300000004NIPLE DE FIERRO GALVANIZADO DE 3/4" x 4"und3.001.705.105.105.1000249030012NIPLE DE F G DE 1/2" (L=0.10m)pza15.000.7511.2511.2511.2500253070002VALVULA DE PASO 1/2"und15.0012.71190.65190.65190.6500253120003VALVULA FLOTADORA DE 3/4"und3.0033.90101.70101.70101.7000253180012VALVULA COMPUERTA DE BRONCE DE 3/4

"und6.0029.66177.96177.96177.9600253180013VALVULA COMPUERTA DE BRONCE DE 1"und3.0038.14114.42114.42114.420TOTAL MENSUAL12,654.538,333.384,321.1512,654.530TOTAL MENSUAL ACUMULADO8,333.3812,654.5320,987.91F