Corrida 02
Transcript of Corrida 02
-
7/26/2019 Corrida 02
1/78
Ao Mes TMT Mineral TM Desmonte TM Roca Ley Promedio
2,008 Enero 405,118.75 1,411,204.75 1,816,323.50 0.67
2,008 Febrero 397,125.18 1,039,545.08 1,436,670.26 0.60
2,008 Marzo 563,040.79 1,081,740.67 1,644,781.46 0.63
2,008 Abril 419,701.64 1,269,994.37 1,689,696.00 0.49
2,008 Mayo 511,010.89 1,438,605.83 1,949,616.72 0.64
2,008 Junio 628,814.69 1,293,981.74 1,922,796.43 0.52
2,008 Julio 569,982.71 1,813,832.24 2,383,814.95 0.60
2,008 Agosto 462,017.12 1,692,339.19 2,154,356.31 0.80
2,008 e!tie"bre 407,870.12 1,120,930.03 1,528,800.16 0.99
2,008 #$tubre 595,390.08 1,548,297.36 2,143,687.44 0.68
2,008 %o&ie"bre 551,530.09 1,411,993.66 1,963,523.74 0.73
2,008 'i$ie"bre 741,791.33 1,343,914.80 2,085,706.13 0.55
2,009 Enero 717,897.45 1,518,181.72 2,236,079.17 0.58
2,009 Febrero 622,573.00 1,005,471.58 1,628,044.58 0.71
2,009 Marzo 706,592.34 1,309,108.15 2,015,700.49 0.64
2,009 Abril 466,789.01 1,198,092.05 1,664,881.06 0.72
2,009 Mayo 643,253.90 1,411,738.52 2,054,992.42 0.58
2,009 Junio 737,652.29 1,473,015.49 2,210,667.78 0.60
2,009 Julio 823,011.37 2,371,710.00 3,194,721.37 0.56
2,009 Agosto 786,775.85 2,487,706.51 3,274,482.36 0.59
2,009 e!tie"bre 868,257.75 2,314,232.97 3,182,490.72 0.54
2,009 #$tubre 849,450.13 1,132,385.66 1,981,835.79 0.64
2,009 %o&ie"bre 750,027.59 2,014,141.78 2,764,169.37 0.73
2,009 'i$ie"bre 759,401.36 2,482,278.33 3,241,679.68 0.69
2,010 Enero 962,067.06 2,380,006.02 3,342,073.08 0.54
2,010 Febrero 1,007,003.15 2,015,762.87 3,022,766.02 0.54
2,010 Marzo 925,465.60 2,407,472.12 3,332,937.72 0.57
2,010 Abril 689,314.46 2,906,865.72 3,596,180.18 0.72
2,010 Mayo 898,636.80 3,251,828.94 4,150,465.73 0.55
2,010 Junio 975,700.00 1,844,200.00 2,819,900.00 0.37
2,010 Julio 1,047,400.00 1,814,600.00 2,862,000.00 0.33
2,010 Agosto 1,035,500.00 1,799,400.00 2,834,900.00 0.30
2,010 e!tie"bre 1,050,600.00 1,834,100.00 2,884,700.00 0.30
2,010 #$tubre 1,032,000.00 1,919,400.00 2,951,400.00 0.32
2,010 %o&ie"bre 1,021,300.00 1,929,500.00 2,950,800.00 0.33
2,010 'i$ie"bre 1,005,200.00 1,798,800.00 2,804,000.00 0.32
2,011 Enero 1,031,500.00 1,070,000.00 2,101,500.00 0.34
2,011 Febrero 929,400.00 1,035,600.00 1,965,000.00 0.39
2,011 Marzo 745,000.00 912,800.00 1,657,800.00 0.49
2,011 Abril 723,300.00 427,900.00 1,151,200.00 0.50
2,011 Mayo 809,800.00 427,200.00 1,237,000.00 0.45
2,011 Junio 422,600.00 300,000.00 722,600.00 0.52
-
7/26/2019 Corrida 02
2/78
PERIODO TM MIN LEY ONZAS TM DES1 975,700 0.372 11,666 1,844,2002 1,047,400 0.331 11,140 1,814,6003 1,035,500 0.299 9,948 1,799,400
4 1,050,600 0.298 10,069 1,834,1005 1,032,000 0.321 10,664 1,919,4006 1,021,300 0.334 10,970 1,929,5007 1,005,200 0.321 10,361 1,798,8008 1,031,500 0.338 11,209 1,070,0009 929,400 0.390 11,666 1,035,600
10 745,000 0.487 11,665 912,80011 723,300 0.502 11,665 427,90012 809,800 0.448 11,667 427,200
13 422,600 0.519 7,053 300,000
TOTAL 11,829,300 0.367 139,742 17,113,500
-
7/26/2019 Corrida 02
3/78
Onzas Vendibles us$/Oz_Mes Ventas(!$" T
5,456.77 889.60 4,854,343.50 991,634.90
4,340.05 922.30 4,002,825.93 100,331.10
4,391.54 968.43 4,252,899.66 (243,900.30
6,375.52 909.70 5,799,809.58 1,730,627.39
6,958.36 888.66 6,183,618.32 1,820,122.25
5,400.98 889.49 4,804,118.14 95,323.32
5,901.74 939.77 5,546,282.49 200,259.08
5,932.15 839.02 4,977,194.48 (343,240.55
7,386.18 829.93 6,130,010.21 2,134,072.53
7,194.39 806.62 5,803,142.48 657,416.50
7,029.82 760.86 5,348,706.48 7,560.16
7,464.49 816.09 6,091,693.91 401,047.15
7,455.76 858.69 6,402,187.07 390,078.14
5,888.73 943.16 5,554,012.76 (453,876.78
7,793.85 924.27 7,203,623.43 154,651.01
7,431.55 890.20 6,615,567.66 (715,002.83
5,961.98 928.64 5,536,534.41 (1,693,559.25
8,769.43 945.67 8,292,986.67 898,629.71
7,273.92 934.23 6,795,509.71 (1,752,844.24
8,418.72 949.38 7,992,569.13 (364,362.31
8,462.67 996.59 8,433,810.88 (480,397.01
9,741.53 1,043.10 10,161,384.93 1,481,602.90
10,382.35 1,127.04 11,701,327.90 3,242,159.73
11,295.03 1,134.72 12,816,692.57 2,603,520.35
9,877.98 1,117.96 11,043,187.72 2,330,790.17
10,179.90 1,095.41 11,151,164.40 1,715,026.62
10,229.61 1,113.34 11,389,032.02 408,131.91
10,070.72 1,148.69 11,568,135.77 437,007.77
9,532.19 1,205.43 11,490,389.03 75,031.60
6,999.79 1,100.00 7,699,764.39 (1,550,015.35
6,683.75 1,100.00 7,352,127.39 (994,653.11
5,968.61 1,100.00 6,565,467.40 (1,835,596.67
6,041.46 1,100.00 6,645,601.96 (1,607,677.10
6,398.35 1,100.00 7,038,182.48 (1,319,313.53
6,582.22 1,100.00 7,240,436.69 (1,025,755.91
6,216.68 1,100.00 6,838,344.11 (1,248,833.91
6,725.56 1,100.00 7,398,111.72 840,845.94
6,999.30 1,100.00 7,699,232.42 1,362,704.34
6,998.86 1,100.00 7,698,749.46 1,755,896.89
6,998.71 1,100.00 7,698,585.65 2,568,232.72
6,999.95 1,100.00 7,699,945.82 1,748,900.77
4,231.78 1,100.00 4,654,954.87 (490,677.86
-
7/26/2019 Corrida 02
4/78
TM ROC S.R. OZ VEND2,819,900 1.89 7,000
2,862,000 1.73 6,684
2,834,900 1.74 5,969
2,884,700 1.75 6,0412,951,400 1.86 6,398
2,950,800 1.89 6,582
2,804,000 1.79 6,217
2,101,500 1.04 6,726
1,965,000 1.11 6,999
1,657,800 1.23 6,999
1,151,200 0.59 6,999
1,237,000 0.53 7,000
722,600 0.71 4,232
28,942,800 1.45 83,845
-
7/26/2019 Corrida 02
5/78
!R #osto_inanciero %ran total / O& Vend %ran Total !$
3.48 655,328.47 707.87 3,862,708.60
2.62 809,694.32 899.18 3,902,494.83
1.92 833,523.89 1,023.97 4,496,799.96
3.03 807,118.40 638.25 4,069,182.19
2.82 796,411.33 627.09 4,363,496.07
2.06 762,111.89 871.84 4,708,794.82
3.18 801,837.12 905.84 5,346,023.41
3.66 773,134.87 896.88 5,320,435.03
2.75 765,365.82 541.00 3,995,937.68
2.60 744,578.43 715.24 5,145,725.98
2.56 744,578.43 759.78 5,341,146.31
1.81 744,578.43 762.36 5,690,646.76
2.11 806.37 6,012,108.93
1.62 1,020.24 6,007,889.54
1.85 904.43 7,048,972.42
2.57 986.41 7,330,570.49
2.19 1,212.70 7,230,093.66
2.00 843.20 7,394,356.95
2.88 1,175.21 8,548,353.95
3.16 992.66 8,356,931.44
2.67 1,053.36 8,914,207.89
1.33 891.01 8,679,782.04
2.69 814.76 8,459,168.18
3.27 904.22 10,213,172.22
2.47 882.00 8,712,397.54
2.00 926.94 9,436,137.77
2.60 1,073.44 10,980,900.11
4.22 1,105.30 11,131,128.00
3.62 1,197.56 11,415,357.44
1.89 1,321.44 9,249,779.74
1.73 1,248.82 8,346,780.50
1.74 1,407.54 8,401,064.07
1.75 1,366.11 8,253,279.06
1.86 1,306.20 8,357,496.01
1.89 1,255.84 8,266,192.60
1.79 1,300.88 8,087,178.02
1.04 974.98 6,557,265.78
1.11 905.31 6,336,528.08
1.23 849.12 5,942,852.58
0.59 733.04 5,130,352.93
0.53 850.16 5,951,045.05
0.71 1,215.95 5,145,632.73
-
7/26/2019 Corrida 02
6/78
-
7/26/2019 Corrida 02
7/78
%astos Lima #osto(!$" 'ui)os Mano de Obra Materiales
655,328.47 2,721,908.21 841,168.76 352,813.32 1,154,535.78
809,694.32 2,796,843.74 826,104.11 327,793.42 1,252,827.86
833,523.89 3,391,037.44 1,025,883.83 374,243.64 1,516,127.23
807,118.40 3,073,152.40 1,134,431.34 350,857.06 1,164,150.80
796,411.33 3,137,344.24 996,998.52 329,692.89 1,350,527.24
762,111.89 3,327,408.50 915,687.30 344,000.83 1,670,992.73
801,837.12 3,847,128.05 1,046,090.90 552,556.00 1,655,908.62
773,134.87 3,677,033.46 973,352.00 537,864.48 1,611,966.55
134.98 2,954,062.97 567,038.48 521,444.40 1,431,914.79
765,365.82 3,157,942.46 687,681.58 541,983.80 1,421,018.31
744,578.43 3,428,172.74 788,760.07 550,544.51 1,607,507.96
744,578.43 3,639,202.65 801,204.46 590,681.50 1,626,449.80
1,648,365.54 3,420,762.95 975,157.03 662,500.62 1,406,075.65
1,796,296.21 3,260,484.72 881,096.70 615,938.02 1,430,669.73
2,004,004.01 3,859,828.65 1,150,271.43 674,665.46 1,685,333.42
2,299,741.36 3,662,616.95 1,045,623.65 780,864.53 1,404,220.00
2,113,100.43 4,070,376.16 1,205,796.52 759,134.85 1,700,174.34
2,004,953.62 4,388,729.62 1,600,086.56 746,932.89 1,629,716.35
2,192,749.40 5,115,117.85 1,629,226.60 789,906.88 2,162,186.22
1,782,766.29 4,996,290.80 1,588,948.18 834,473.12 2,081,424.80
2,033,884.29 5,140,201.67 1,530,073.04 829,550.73 2,251,031.58
2,072,662.84 4,855,601.91 1,520,524.53 800,425.97 1,897,148.37
2,104,363.78 5,072,648.08 1,939,979.64 816,844.22 1,704,758.10
2,104,363.78 6,822,061.70 1,905,272.29 1,267,418.45 2,710,461.50
2,271,291.34 5,011,440.38 2,082,826.55 921,506.70 1,627,419.45
2,279,242.74 5,103,342.73 1,681,517.38 880,482.25 2,038,694.57
2,391,461.06 5,742,099.20 1,641,758.89 961,336.24 2,542,330.43
2,513,451.61 5,334,681.54 1,646,800.75 989,983.13 2,186,000.09
2,420,509.01 6,698,958.63 2,321,731.15 909,887.57 2,712,893.79
2,514,495.29 4,508,517.46 1,515,414.57 753,808.04 1,795,507.01
2,544,185.65 4,575,827.85 1,538,039.12 765,062.10 1,822,313.23
2,591,797.29 4,532,499.78 1,523,475.58 757,817.80 1,805,057.92
2,539,390.95 4,612,121.10 1,550,238.10 771,130.20 1,836,766.94
2,586,966.50 4,718,762.52 1,586,082.69 788,960.26 1,879,236.64
2,546,622.38 4,717,803.22 1,585,760.25 788,799.87 1,878,854.60
2,652,314.83 4,483,096.19 1,506,869.91 749,557.69 1,785,383.05
2,165,056.16 3,359,923.91 1,129,346.33 561,767.29 1,338,082.20
2,162,557.63 3,141,684.74 1,055,991.22 525,278.48 1,251,168.94
2,160,040.16 2,650,526.70 890,901.90 443,158.61 1,055,566.34
2,157,503.62 1,840,563.60 618,655.01 307,735.67 733,000.35
2,406,055.39 1,977,742.51 664,763.94 330,671.49 787,631.54
2,414,478.14 1,155,308.60 388,325.32 193,163.48 460,099.07
-
7/26/2019 Corrida 02
8/78
-
7/26/2019 Corrida 02
9/78
!er*icios Miscelaneos +n*ersiones(!$" 'ui)os_+ Mano de Obra_+
333,553.71 39,836.65 485,471.92 331,027.15 60,671.80
348,201.33 41,917.03 295,956.77 204,698.69 54,920.72
430,252.26 44,530.48 272,238.62 184,348.60 59,716.00
379,570.39 44,142.82 188,911.39 110,590.81 55,995.06
413,261.38 46,864.20 429,740.49 282,914.38 51,101.24
343,255.97 53,471.66 619,274.44 428,139.14 64,361.17
502,930.84 89,641.69 697,058.24 367,917.82 69,274.58
466,252.16 87,598.26 870,266.71 512,032.48 70,430.40
351,507.00 82,158.30 1,041,739.73 718,704.26 61,930.49
423,533.55 83,725.21 1,222,417.70 640,066.88 60,631.86
401,212.18 80,148.03 1,168,395.14 750,406.49 65,569.38
526,877.05 93,989.84 1,306,865.68 656,976.95 69,735.96
355,803.66 21,225.99 942,980.44 423,667.15 60,422.33
312,512.70 20,267.57 951,108.61 397,620.37 47,639.05
346,845.66 2,712.68 1,185,139.76 345,180.67 55,774.44
414,065.45 17,843.31 1,368,212.18 537,659.25 62,837.41
393,868.22 11,402.24 1,046,617.07 417,622.59 61,845.90
394,938.48 17,055.35 1,000,673.71 339,910.89 56,162.80
517,656.65 16,141.50 1,240,486.70 549,609.60 61,983.14
474,779.16 16,665.54 1,577,874.34 610,651.31 71,251.00
504,141.74 25,404.57 1,740,121.93 1,151,253.63 74,696.87
630,429.30 7,073.75 1,751,517.28 1,138,117.43 83,756.03
603,413.07 7,653.04 1,282,156.31 844,364.35 79,429.49
929,406.63 9,502.82 1,286,746.74 868,190.01 97,594.38
374,972.57 4,715.11 1,429,665.83 942,713.92 96,609.11
491,237.88 11,410.66 2,053,552.30 1,441,614.20 85,717.69
578,752.40 17,921.25 2,847,339.85 1,873,473.71 129,526.02
493,159.08 18,738.49 3,282,994.85 2,076,134.70 94,538.24
627,319.49 127,126.64 2,295,889.80 1,285,176.68 84,171.49
414,704.94 29,082.89 2,226,767.00 1,231,633.61 79,299.69
420,896.32 29,517.09 1,226,767.00 1,250,021.42 80,483.60
416,910.89 29,237.59 1,276,767.00 1,238,185.08 79,721.51
424,234.67 29,751.20 1,101,767.00 1,259,935.98 81,121.96
434,043.82 30,439.11 1,051,767.00 1,289,068.21 82,997.66
433,955.58 30,432.92 1,001,767.00 1,288,806.15 82,980.79
412,366.63 28,918.91 951,767.00 1,224,689.05 78,852.56
309,054.37 21,673.71 1,032,285.71 917,861.64 59,097.24
288,980.18 20,265.92 1,032,285.71 858,243.22 55,258.66
243,802.21 17,097.63 1,132,285.71 724,069.01 46,619.75
169,299.74 11,872.84 1,132,285.71 502,803.86 32,373.42
181,917.80 12,757.73 1,567,247.16 540,278.30 34,786.24
106,268.23 7,452.50 1,575,845.99 315,606.39 20,320.56
-
7/26/2019 Corrida 02
10/78
-
7/26/2019 Corrida 02
11/78
Materiales_+ !er*icios_+ Miscelaneos_+
58,970.35 30,424.73 4,377.90
10,422.66 21,454.49 4,460.22
6,542.02 17,227.42 4,404.59
13,795.51 3,600.00 4,930.00
62,679.41 29,303.28 3,742.18
72,115.21 48,240.29 6,418.63
130,996.63 119,837.60 9,031.61
203,328.75 78,965.60 5,509.48
190,722.89 64,298.53 6,083.56
404,200.34 112,098.40 5,420.23
257,214.53 88,653.37 6,551.37
453,895.29 120,995.86 5,261.62
126,138.77 325,867.17 6,885.00
109,633.38 391,837.00 4,378.81
289,064.80 488,753.81 6,366.05
289,762.42 470,744.34 7,208.76
178,427.14 383,295.74 5,425.71
198,423.56 399,736.37 6,440.09
190,572.58 431,961.38 6,359.99
647,002.24 248,969.80
444,795.51 61,848.43 7,527.50
469,706.94 54,060.77 5,876.12
285,320.78 63,116.40 9,925.29
260,187.82 55,917.21 4,857.32
330,105.60 53,673.46 6,563.73
476,401.79 41,805.27 8,013.36
761,574.63 71,435.39 11,330.11
1,036,980.96 63,095.87 12,245.08
832,154.67 82,737.16 11,649.81
555,628.02 50,555.74 8,050.53
563,923.33 51,310.52 8,170.72
558,583.59 50,824.66 8,093.36
568,396.10 51,717.49 8,235.53
581,538.54 52,913.30 8,425.95
581,420.32 52,902.54 8,424.24
552,495.11 50,270.68 8,005.14
414,075.78 37,676.12 5,999.57
387,180.06 35,228.92 5,609.88
326,649.93 29,721.37 4,732.85
226,830.38 20,638.95 3,286.56
243,736.25 22,177.19 3,531.51
142,379.80 12,954.92 2,062.95
-
7/26/2019 Corrida 02
12/78
-
7/26/2019 Corrida 02
13/78
Valores
Rtulos de fla TMTMineral
2008 6253393.391
Enero 405118.75
e!rero 397125.1797Mar"o 563040.7868
#!ril 419701.6363
Ma$o 511010.895
%unio 628814.685
%ulio 569982.7103
#&osto 462017.12
'e(tie)!re 407870.1247
*+tu!re 595390.0842
o-ie)!re 551530.0868
i+ie)!re 741791.33192009 8731682.035
Enero 717897.45
e!rero 622573
Mar"o 706592.34
#!ril 466789.01
Ma$o 643253.902
%unio 737652.292
%ulio 823011.3675
#&osto 786775.85
'e(tie)!re 868257.7516
*+tu!re 849450.1302
o-ie)!re 750027.5853
i+ie)!re 759401.3561
2010 4482487.069
Enero 962067.0602
e!rero 1007003.153
Mar"o 925465.6
#!ril 689314.4576
Ma$o 898636.798
Total &eneral 19467562.49
2,010 Junio 2,819,900.00
2,010 Julio 2,862,000.00
2,010 Agosto 2,834,900.00
2,010 e!tie"bre 2,884,700.00
2,010 #$tubre 2,951,400.00
2,010 %o&ie"bre 2,950,800.00
2,010 'i$ie"bre 2,804,000.00
2,011 Enero 2,101,500.00
2,011 Febrero 1,965,000.00
-
7/26/2019 Corrida 02
14/78
2,011 Marzo 1,657,800.00
2,011 Abril 1,151,200.00
2,011 Mayo 1,237,000.00
2,011 Junio 722,600.00
2,011 Julio
2,011 Agosto
2,011 e!tie"bre
2,011 #$tubre
-
7/26/2019 Corrida 02
15/78
E/ui(os ust)Ro+a E/ui(os ust)Ro+a
0.4667476786 0.2283395882
0.46311616 0.1822512048
0.5750130202 0.14248132860.6237204489 0.1120809062
0.6713819156 0.0654501225
0.511381807 0.1451128208
0.4762268599 0.222664829
0.4388305808 0.1543399248
0.4518064157 0.2376730693
0.3709042534 0.4701100114
0.3207937739 0.2985821846
0.4017064058 0.3821733713
0.3841406248 0.31499018010.5763057129 0.2588765135
0.4361012986 0.1894687625
0.5411993706 0.2442318712
0.5706559257 0.1712460099
0.6280470613 0.3229415385
0.5867644586 0.2032234223
0.7238023611 0.1537593741
0.509974552 0.1720367887
0.4852517133 0.1864878898
0.480778477 0.3617461059
0.7672303278 0.5742743313
0.7018309607 0.3054676598
0.5877423058 0.2678210371
0.5374001116 0.4367649949
0.6232139471 0.2820745995
0.556284332 0.4769188846
0.4925861291 0.5621088266
0.4579305458 0.5773166506
0.5593905114 0.3096463765
0.5308001804 0.2934869641
'MesE/ui( 'MesE/ui(
1,515,414.57 1,231,633.61
1,538,039.12 1,250,021.42
1,523,475.58 1,238,185.08
1,550,238.10 1,259,935.98
1,586,082.69 1,289,068.21
1,585,760.25 1,288,806.15
1,506,869.91 1,224,689.051,129,346.33 917,861.64
1,055,991.22 858,243.22
-
7/26/2019 Corrida 02
16/78
890,901.90 724,069.01
618,655.01 502,803.86
664,763.94 540,278.30
388,325.32 315,606.39
0.00 0.00
0.00 0.00
0.00 0.000.00 0.00
-
7/26/2019 Corrida 02
17/78
PERIODOS TM MIN LEY 1 936,554 0.407
2 842,511 0.312
3 896,839 0.301
4 970,631 0.258
5 1,155,977 0.278
6 1,298,814 0.286
7 1,031,611 0.2958 1,034,636 0.316
9 1,107,549 0.328
-
7/26/2019 Corrida 02
18/78
10 928,373 0.369
11 1,304,298 0.364
12 754,455 0.336
13 430,197 0.406
14 578,324 0.455
15 910,309 0.423
16 1,259,170 0.48417 1,154,332 0.476
T*T# 16,594,581 0.356
-
7/26/2019 Corrida 02
19/78
ONZAS TM DES TM ROC S.R. ON VEND12,243 1,463,446 2,400,000 1.56 7,468
8,458 1,392,401 2,234,912 1.65 5,160
8,685 1,583,161 2,480,000 1.77 5,298
8,059 1,429,369 2,400,000 1.47 4,916
10,346 1,324,023 2,480,000 1.15 6,311
11,937 1,101,186 2,400,000 0.85 7,282
9,787 1,448,389 2,480,000 1.40 5,97010,527 1,445,364 2,480,000 1.40 6,422
11,676 1,132,451 2,240,000 1.02 7,123
-
7/26/2019 Corrida 02
20/78
11,015 1,551,627 2,480,000 1.67 6,719
15,250 1,095,702 2,400,000 0.84 9,303
8,153 1,725,545 2,480,000 2.29 4,973
5,621 1,969,803 2,400,000 4.58 3,429
8,464 1,901,676 2,480,000 3.29 5,163
12,386 1,569,691 2,480,000 1.72 7,555
19,588 1,140,830 2,400,000 0.91 11,94917,667 738,805 1,893,137 0.64 10,777
189,865 24,013,468 40,608,049 1.45 115,817
-
7/26/2019 Corrida 02
21/78
1.- VARIACIN DEL COSTO
Valores
Rtulos de fla 'u)a de osto'2008 39151236.8541187
Enero 2721908.21243798
e!rero 2796843.73825108
Mar"o 3391037.43671435
#!ril 3073152.40371902
Ma$o 3137344.24017254
%unio 3327408.49870395
%ulio 3847128.04894904
#&osto 3677033.45612533
'e(tie)!re 2954062.97371589
*+tu!re 3157942.45777918
o-ie)!re 3428172.74032424
i+ie)!re 3639202.64722612
2009 54664721.0563419
Enero 3420762.94554666
e!rero 3260484.71781716
Mar"o 3859828.65031346
#!ril 3662616.95154297
Ma$o 4070376.15723419
%unio 4388729.62400213
%ulio 5115117.8468207#&osto 4996290.8045518
'e(tie)!re 5140201.66952802
*+tu!re 4855601.91163833
o-ie)!re 5072648.08211829
i+ie)!re 6822061.69522815
2010 60039150.6060277
Enero 5011440.37853767
e!rero 5103342.73455876
Mar"o 5742099.20185377
#!ril 5334681.54048857Ma$o 6698958.63098389
%unio 4508517.45522732
%ulio 4575827.85093819
#&osto 4532499.7814901
'e(tie)!re 4612121.10468252
*+tu!re 4718762.51546435
o-ie)!re 4717803.22241383
-
7/26/2019 Corrida 02
22/78
i+ie)!re 4483096.18938877
2011 14125750.0509518
Enero 3359923.9094153
e!rero 3141684.74042402
Mar"o 2650526.69856231
#!ril 1840563.59958073
Ma$o 1977742.50580382%unio 1155308.59716559
Total &eneral 167980858.56744
Valores
Rtulos de fla 'u)a de osto'
2009 54664721.0563419
Enero 3420762.94554666
e!rero 3260484.71781716
Mar"o 3859828.65031346
#!ril 3662616.95154297
Ma$o 4070376.15723419
%unio 4388729.62400213
%ulio 5115117.8468207
#&osto 4996290.8045518
'e(tie)!re 5140201.66952802
*+tu!re 4855601.91163833
o-ie)!re 5072648.08211829i+ie)!re 6822061.69522815
2010 60039150.6060277
Enero 5011440.37853767
e!rero 5103342.73455876
Mar"o 5742099.20185377
#!ril 5334681.54048857
Ma$o 6698958.63098389
-
7/26/2019 Corrida 02
23/78
%unio 4508517.45522732
%ulio 4575827.85093819
#&osto 4532499.7814901
'e(tie)!re 4612121.10468252
*+tu!re 4718762.51546435
o-ie)!re 4717803.22241383
i+ie)!re 4483096.189388772011 14125750.0509518
Enero 3359923.9094153
e!rero 3141684.74042402
Mar"o 2650526.69856231
#!ril 1840563.59958073
Ma$o 1977742.50580382
%unio 1155308.59716559
Total &eneral 128829621.713321
-
7/26/2019 Corrida 02
24/78
Valores
Rtulos de fla re+io)er+ado us*"Mes
2008 871.7058333333
Enero 889.6e!rero 922.3
Mar"o 968.43
#!ril 909.7
Ma$o 888.66
%unio 889.49
%ulio 939.77
#&osto 839.02
'e(tie)!re 829.93
*+tu!re 806.62
o-ie)!re 760.86i+ie)!re 816.09
2009 972.9741666667
Enero 858.69
e!rero 943.16
Mar"o 924.27
#!ril 890.2
Ma$o 928.64
%unio 945.67
%ulio 934.23
#&osto 949.38
'e(tie)!re 996.59
*+tu!re 1043.1
o-ie)!re 1127.04
i+ie)!re 1134.72
2010 1115.0691666667
Enero 1117.96
e!rero 1095.41
Mar"o 1113.34
#!ril 1148.69
Ma$o 1205.43
%unio 1100%ulio 1100
#&osto 1100
'e(tie)!re 1100
*+tu!re 1100
o-ie)!re 1100
i+ie)!re 1100
2011 1100
-
7/26/2019 Corrida 02
25/78
Enero 1100
e!rero 1100
Mar"o 1100
#!ril 1100
Ma$o 1100
%unio 1100
Total &eneral 1002.7854761905
Valores
Rtulos de fla re+ioMer+ado us*"Mes
2008 871.7058333333
Enero 889.6
e!rero 922.3Mar"o 968.43
#!ril 909.7
Ma$o 888.66
%unio 889.49
%ulio 939.77
#&osto 839.02
'e(tie)!re 829.93
*+tu!re 806.62
o-ie)!re 760.86
i+ie)!re 816.09
2009 972.9741666667
Enero 858.69
e!rero 943.16
Mar"o 924.27
#!ril 890.2
Ma$o 928.64
%unio 945.67
%ulio 934.23
#&osto 949.38
'e(tie)!re 996.59
*+tu!re 1043.1o-ie)!re 1127.04
i+ie)!re 1134.72
2010 1115.0691666667
Enero 1117.96
e!rero 1095.41
Mar"o 1113.34
#!ril 1148.69
-
7/26/2019 Corrida 02
26/78
Ma$o 1205.43
%unio 1100
%ulio 1100
#&osto 1100
'e(tie)!re 1100
*+tu!re 1100
o-ie)!re 1100i+ie)!re 1100
2011 1100
Enero 1100
e!rero 1100
Mar"o 1100
#!ril 1100
Ma$o 1100
%unio 1100
Total &eneral 1002.7854761905
-
7/26/2019 Corrida 02
27/78
MENSAL - 2008 ! 2010
*:VE;E' 'u)a de n-ersiones73831.9946559999 8598336.82625984
5456.7710152047 485471.917057439
4340.0476294614 295956.773199471
4391.5405967435 272238.624449824
6375.5189433465 188911.38866041
6958.3623881636 429740.492090009
5400.9804939512 619274.436742484
5901.7445689679 697058.239843334
5932.1523658768 870266.706344884
7386.1773987991 1041739.72731904
7194.394491581 1222417.70177932
7029.8168883675 1168395.14021885
7464.4878755368 1306865.67855478
98875.5179166447 15373635.0955966
7455.7605976566 942980.435757719
5888.7280630013 951108.610349031
7793.8518320137 1185139.76263447
7431.5520813748 1368212.18189818
5961.9814037529 1046617.07450229
8769.4297872457 1000673.71152966
7273.9151076021 1240486.704212658418.7249872362 1577874.34165579
8462.6685795287 1740121.93433911
9741.5251984022 1751517.28240952
10382.3536888477 1282156.31374587
11295.0265899829 1286746.74256233
94781.2411955511 20746811.6277752
9877.9810692244 1429665.82794601
10179.9001250021 2053552.29765186
10229.6082276324 2847339.85038724
10070.7203619338 3282994.852253089532.1910299105 2295889.799537
6999.7858117484 2226767
6683.7521717827 1226767
5968.6067282504 1276767
6041.4563257873 1101767
6398.3477090023 1051767
6582.2151733504 1001767
-
7/26/2019 Corrida 02
28/78
6216.6764619265 951767
38954.1635855538 7472236.0007177
6725.5561114062 1032285.71428571
6999.3022002683 1032285.71428571
6998.8631497183 1132285.71428571
6998.7142274755 1132285.71428571
6999.9507450613 1567247.155307384231.7771516242 1575845.98826746
306442.91735375 52191019.5503494
'u)a de
-
7/26/2019 Corrida 02
29/78
2514495.28772965 =1550015.35003374
2544185.65278711 =994653.114764319
2591797.28758022 =1835596.66799494
2539390.95237332 =1607677.09868978
2586966.49716643 =1319313.53272821
2546622.379246 =1025755.91097442
2652314.8290877 =1248833.9103573913465691.0992027 7785902.79323694
2165056.15526319 840845.943582591
2162557.6300563 1362704.33552906
2160040.1648494 1755896.8869927
2157503.61964251 2568232.71671411
2406055.38811425 1748900.770342
2414478.14127708 =490677.85992353
67474671.2868964 6480644.70975068
-
7/26/2019 Corrida 02
30/78
osto o(erati-o'*" 'u)a de > '*"
530.2746734195 646.7328141797
498.8129802137 587.7798647879644.4269687884 712.6190252973
772.1749035473 834.1665027259
482.0238840206 511.6546309981
450.8739363028 512.6327910616
616.0748964805 730.734528641
651.8628524145 769.9733927297
619.8481140297 766.5514777785
399.9447636062 540.9838520375
438.9448565094 608.8573770433
487.6617406631 653.8673700234487.5354756959 662.613217176
552.8640679529 708.3488170548
458.8080452344 585.2848041655
553.682337329 715.1957575741
495.2401884854 647.3010421144
492.8468389157 676.9553759906
682.7220485243 858.2705790587
500.457809741 614.5671344983
703.2138499217 873.7529180662
593.4735737451 780.8979573718
607.3972555137 813.0205666462
498.443704938 678.242786369
488.5836327814 612.0774331441
603.9881040456 717.9096368823
633.4497190447 852.3412567169
507.3344789201 652.0670733569
501.3155995534 703.0417729377
561.3215163356 839.6645170671
529.7219413075 855.715984858
702.7721758789 943.6286371409
644.0936303594 962.2129357048684.6196168458 868.1642738693
759.3899192649 973.3036613041
763.4121403802 945.779924005
737.4970429983 901.8780750764
716.7500754936 868.9430642697
721.1403419247 874.2393500248
362.6249096564 554.4461506466
-
7/26/2019 Corrida 02
31/78
499.5756267228 653.0626688627
448.8568503734 596.3409401797
378.7081761513 540.4895526497
262.9859628151 424.770781781
282.5366317326 506.4306579032
273.0079008821 645.39187381
548.1636189148 718.475989
osto *(erati-o '*" 'u)a de e$ ro)edio
530.2746734195 7.907391973
498.8129802137 0.665962972
644.4269687884 0.6009929071772.1749035473 0.625601548
482.0238840206 0.4903114295
450.8739363028 0.6439949701
616.0748964805 0.5198116971
651.8628524145 0.6002825501
619.8481140297 0.7989552767
399.9447636062 0.9933639107
438.9448565094 0.6849270302
487.6617406631 0.7348882497
487.5354756959 0.5482994319
552.8640679529 7.570084395
458.8080452344 0.5818336387
553.682337329 0.7127539736
495.2401884854 0.6381635668
492.8468389157 0.716
682.7220485243 0.5811664437
500.457809741 0.598
703.2138499217 0.56
593.4735737451 0.593
607.3972555137 0.5387689252
498.443704938 0.6377026625488.5836327814 0.7274545188
603.9881040456 0.6852406656
633.4497190447 5.184063321
507.3344789201 0.5385861602
501.3155995534 0.5360889978
561.3215163356 0.5699469065
529.7219413075 0.7153476565
-
7/26/2019 Corrida 02
32/78
702.7721758789 0.5483936
644.0936303594 0.3719
684.6196168458 0.3308
759.3899192649 0.2988
763.4121403802 0.2981
737.4970429983 0.3214
716.7500754936 0.3341721.1403419247 0.3206
362.6249096564 2.6842
499.5756267228 0.338
448.8568503734 0.3904
378.7081761513 0.487
262.9859628151 0.5016
282.5366317326 0.4481
273.0079008821 0.5191
548.1636189148 23.345739689
-
7/26/2019 Corrida 02
33/78
-
7/26/2019 Corrida 02
34/78
'u)a de e$ ro)edio 'u)a de n-ersiones'
7.570084395 15373635.0955966
0.5818336387 942980.435757719
0.7127539736 951108.610349031
0.6381635668 1185139.76263447
0.716 1368212.18189818
0.5811664437 1046617.07450229
0.598 1000673.71152966
0.56 1240486.70421265
0.593 1577874.34165579
0.5387689252 1740121.93433911
0.6377026625 1751517.28240952
0.7274545188 1282156.313745870.6852406656 1286746.74256233
5.184063321 20746811.6277752
0.5385861602 1429665.82794601
0.5360889978 2053552.29765186
0.5699469065 2847339.85038724
0.7153476565 3282994.85225308
0.5483936 2295889.799537
-
7/26/2019 Corrida 02
35/78
0.3719 2226767
0.3308 1226767
0.2988 1276767
0.2981 1101767
0.3214 1051767
0.3341 1001767
0.3206 9517672.6842 7472236.0007177
0.338 1032285.71428571
0.3904 1032285.71428571
0.487 1132285.71428571
0.5016 1132285.71428571
0.4481 1567247.15530738
0.5191 1575845.98826746
15.438347716 43592682.7240895
-
7/26/2019 Corrida 02
36/78
'u)a de
-
7/26/2019 Corrida 02
37/78
974.9774844408
905.3085441179
849.1168423456
733.0422084343
850.1552747959
1215.9507796235
40874.480302932
-
7/26/2019 Corrida 02
38/78
-
7/26/2019 Corrida 02
39/78
-
7/26/2019 Corrida 02
40/78
'u)a de
-
7/26/2019 Corrida 02
41/78
9249779.74295697
8346780.5037253
8401064.06907032
8253279.05705585
8357496.01263078
8266192.60165983
8087178.0184764835063677.1508722
6557265.77896421
6336528.08476603
5942852.57769743
5130352.93350895
5951045.04922545
5145632.72671014
239896975.724307
-
7/26/2019 Corrida 02
42/78
-
7/26/2019 Corrida 02
43/78
-
7/26/2019 Corrida 02
44/78
-
7/26/2019 Corrida 02
45/78
-
7/26/2019 Corrida 02
46/78
-
7/26/2019 Corrida 02
47/78
-
7/26/2019 Corrida 02
48/78
-
7/26/2019 Corrida 02
49/78
-
7/26/2019 Corrida 02
50/78
-
7/26/2019 Corrida 02
51/78
-
7/26/2019 Corrida 02
52/78
-
7/26/2019 Corrida 02
53/78
P"#$%
-
7/26/2019 Corrida 02
54/78
-
7/26/2019 Corrida 02
55/78
-
7/26/2019 Corrida 02
56/78
-
7/26/2019 Corrida 02
57/78
-
7/26/2019 Corrida 02
58/78
-
7/26/2019 Corrida 02
59/78
% &" P"#&$&'
-
7/26/2019 Corrida 02
60/78
-
7/26/2019 Corrida 02
61/78
-
7/26/2019 Corrida 02
62/78
-
7/26/2019 Corrida 02
63/78
Valores
Rtulos de fla TMTMineral M* ust)Ro+a
2008 6253393.3906 0.236554996
Enero 405118.75 0.1942458584
e!rero 397125.17968 0.228161901Mar"o 563040.78678 0.2275339596
#!ril 419701.63627 0.2076450787
Ma$o 511010.89497 0.1691065148
%unio 628814.68504 0.1789065242
%ulio 569982.7103 0.2317948372
#&osto 462017.12 0.2496636611
'e(tie)!re 407870.12471 0.3410808121
*+tu!re 595390.08423 0.2528278093
o-ie)!re 551530.08675 0.2803859704
i+ie)!re 741791.33191 0.28320456452009 8731682.0347 0.3252542873
Enero 717897.45 0.2962778022
e!rero 622573 0.3783299484
Mar"o 706592.34 0.3347052144
#!ril 466789.01 0.4690212138
Ma$o 643253.902 0.3694100488
%unio 737652.292 0.337876588
%ulio 823011.36746 0.2472537634
#&osto 786775.85 0.2548412314
'e(tie)!re 868257.75162 0.2606608488
*+tu!re 849450.13022 0.4038810745
o-ie)!re 750027.58532 0.2955116378
i+ie)!re 759401.35606 0.3909758455
2010 4482487.0686 0.2673172941
Enero 962067.06015 0.2757290684
e!rero 1007003.1529 0.291283628
Mar"o 925465.59999 0.2884351041
#!ril 689314.45762 0.2752874102
Ma$o 898636.798 0.2192254133
Total &eneral 19467562.494 0.2817873445
'MesE/ui(
2,010 Junio 2,819,900.00 753,808.04
2,010 Julio 2,862,000.00 765,062.10
2,010 Agosto 2,834,900.00 757,817.80
2,010 e!tie"bre 2,884,700.00 771,130.20
2,010 #$tubre 2,951,400.00 788,960.26
2,010 %o&ie"bre 2,950,800.00 788,799.87
-
7/26/2019 Corrida 02
64/78
2,010 'i$ie"bre 2,804,000.00 749,557.69
2,011 Enero 2,101,500.00 561,767.29
2,011 Febrero 1,965,000.00 525,278.48
2,011 Marzo 1,657,800.00 443,158.61
2,011 Abril 1,151,200.00 307,735.67
2,011 Mayo 1,237,000.00 330,671.49
2,011 Junio 722,600.00 193,163.482,011 Julio 0.00
2,011 Agosto 0.00
2,011 e!tie"bre 0.00
2,011 #$tubre 0.00
-
7/26/2019 Corrida 02
65/78
M* ust)Ro+a
0.0327617114
0.033403632
0.03822778340.0363063418
0.0331391336
0.0262109163
0.0334726885
0.0290603853
0.032692085
0.04050921
0.0282839077
0.0333937306
0.03343517780.027619691
0.0270215542
0.0292615161
0.027670003
0.0377428834
0.0300954394
0.0254053556
0.0194017363
0.0217594687
0.0234711979
0.0422618408
0.0287353937
0.0301061154
0.0281214548
0.0289069415
0.0283573675
0.0388624177
0.0262885168
0.0202800098
0.0294236187
'MesE/ui(
79,299.69
80,483.60
79,721.51
81,121.96
82,997.66
82,980.79
-
7/26/2019 Corrida 02
66/78
78,852.56
59,097.24
55,258.66
46,619.75
32,373.42
34,786.24
20,320.560.00
0.00
0.00
0.00
-
7/26/2019 Corrida 02
67/78
Valores
Rtulos de fla TMTMineral Mat ust)Ro+a
2008 6253393.3906 0.7686664647
Enero 405118.75 0.6356443534
e!rero 397125.17968 0.8720357721Mar"o 563040.78678 0.9217803489
#!ril 419701.63627 0.6889705609
Ma$o 511010.89497 0.6927142284
%unio 628814.68504 0.8690429762
%ulio 569982.7103 0.6946464607
#&osto 462017.12 0.7482358155
'e(tie)!re 407870.12471 0.9366265348
*+tu!re 595390.08423 0.6628850299
o-ie)!re 551530.08675 0.8186852643
i+ie)!re 741791.33191 0.77980774732009 8731682.0347 0.7491813664
Enero 717897.45 0.628812999
e!rero 622573 0.8787656966
Mar"o 706592.34 0.8361030952
#!ril 466789.01 0.8434356263
Ma$o 643253.902 0.8273384947
%unio 737652.292 0.7372054538
%ulio 823011.36746 0.6767996235
#&osto 786775.85 0.635650027
'e(tie)!re 868257.75162 0.7073175634
*+tu!re 849450.13022 0.9572681914
o-ie)!re 750027.58532 0.6167343156
i+ie)!re 759401.35606 0.8361287246
2010 4482487.0686 0.6367271941
Enero 962067.06015 0.4869490928
e!rero 1007003.1529 0.674446701
Mar"o 925465.59999 0.7627896598
#!ril 689314.45762 0.6078672325
Ma$o 898636.798 0.6536359933
Total &eneral 19467562.494 0.7273610084
'MesE/ui(
2,010 Junio 2,819,900.00 1,795,507.01
2,010 Julio 2,862,000.00 1,822,313.23
2,010 Agosto 2,834,900.00 1,805,057.92
2,010 e!tie"bre 2,884,700.00 1,836,766.94
2,010 #$tubre 2,951,400.00 1,879,236.64
2,010 %o&ie"bre 2,950,800.00 1,878,854.60
-
7/26/2019 Corrida 02
68/78
2,010 'i$ie"bre 2,804,000.00 1,785,383.05
2,011 Enero 2,101,500.00 1,338,082.20
2,011 Febrero 1,965,000.00 1,251,168.94
2,011 Marzo 1,657,800.00 1,055,566.34
2,011 Abril 1,151,200.00 733,000.35
2,011 Mayo 1,237,000.00 787,631.54
2,011 Junio 722,600.00 460,099.072,011 Julio 0.00
2,011 Agosto 0.00
2,011 e!tie"bre 0.00
2,011 #$tubre 0.00
-
7/26/2019 Corrida 02
69/78
Mat ust)Ro+a
0.0820819636
0.0324668741
0.00725473020.0039774398
0.0081644942
0.0321496075
0.0375053822
0.0549525181
0.0943802794
0.1247533164
0.1885537646
0.1309963931
0.21762187970.1184742337
0.0564106918
0.0673405251
0.1434066251
0.1740439145
0.0868261775
0.0897572937
0.0596523335
0.197589167
0.1397633339
0.2370059825
0.1032211658
0.0802632725
0.1970382
0.0987727069
0.1576045863
0.2284995089
0.2883562304
0.2004966968
0.1262841482
'MesE/ui(
555,628.02
563,923.33
558,583.59
568,396.10
581,538.54
581,420.32
-
7/26/2019 Corrida 02
70/78
552,495.11
414,075.78
387,180.06
326,649.93
226,830.38
243,736.25
142,379.800.00
0.00
0.00
0.00
-
7/26/2019 Corrida 02
71/78
Valores
Rtulos de fla TMTMineral 'er- ust)Ro+a
2008 6253393.3906 0.2165694088
Enero 405118.75 0.1836422339
e!rero 397125.17968 0.2423669074Mar"o 563040.78678 0.2615862809
#!ril 419701.63627 0.2246382693
Ma$o 511010.89497 0.2119705763
%unio 628814.68504 0.1785191452
%ulio 569982.7103 0.2109773002
#&osto 462017.12 0.2164229571
'e(tie)!re 407870.12471 0.229923446
*+tu!re 595390.08423 0.1975724382
o-ie)!re 551530.08675 0.2043327358
i+ie)!re 741791.33191 0.25261327312009 8731682.0347 0.1995895303
Enero 717897.45 0.1591194354
e!rero 622573 0.191955862
Mar"o 706592.34 0.1720720234
#!ril 466789.01 0.2487057266
Ma$o 643253.902 0.191664073
%unio 737652.292 0.1786512134
%ulio 823011.36746 0.1620349927
#&osto 786775.85 0.1449936546
'e(tie)!re 868257.75162 0.1584110632
*+tu!re 849450.13022 0.3181036994
o-ie)!re 750027.58532 0.2182981548
i+ie)!re 759401.35606 0.2867052654
2010 4482487.0686 0.1470637037
Enero 962067.06015 0.1121975972
e!rero 1007003.1529 0.1625127043
Mar"o 925465.59999 0.1736463296
#!ril 689314.45762 0.1371341399
Ma$o 898636.798 0.1511443602
Total &eneral 19467562.494 0.1919688766
'MesE/ui(
2,010 Junio 2,819,900.00 414,704.94
2,010 Julio 2,862,000.00 420,896.32
2,010 Agosto 2,834,900.00 416,910.89
2,010 e!tie"bre 2,884,700.00 424,234.67
2,010 #$tubre 2,951,400.00 434,043.82
2,010 %o&ie"bre 2,950,800.00 433,955.58
-
7/26/2019 Corrida 02
72/78
2,010 'i$ie"bre 2,804,000.00 412,366.63
2,011 Enero 2,101,500.00 309,054.37
2,011 Febrero 1,965,000.00 288,980.18
2,011 Marzo 1,657,800.00 243,802.21
2,011 Abril 1,151,200.00 169,299.74
2,011 Mayo 1,237,000.00 181,917.80
2,011 Junio 722,600.00 106,268.232,011 Julio 0.00
2,011 Agosto 0.00
2,011 e!tie"bre 0.00
2,011 #$tubre 0.00
-
7/26/2019 Corrida 02
73/78
'er- ust)Ro+a
0.0323550574
0.0167507206
0.01493348220.0104739888
0.0021305608
0.015030276
0.0250886083
0.0502713518
0.0366539172
0.0420581683
0.0522923256
0.0451501373
0.05801194050.114639649
0.1457314999
0.2406795281
0.2424734272
0.2827495347
0.1865192939
0.1808215458
0.1352109716
0.0760333295
0.019433969
0.0272781278
0.0228337672
0.0172494557
0.0179282028
0.0160599301
0.0138301376
0.0214331597
0.0175452473
0.0199344284
0.0635498447
'MesE/ui(
50,555.74
51,310.52
50,824.66
51,717.49
52,913.30
52,902.54
-
7/26/2019 Corrida 02
74/78
50,270.68
37,676.12
35,228.92
29,721.37
20,638.95
22,177.19
12,954.920.00
0.00
0.00
0.00
-
7/26/2019 Corrida 02
75/78
Valores
Rtulos de fla TMTMineral Mis ust)Ro+a
2008 6253393.3906 0.0346845086
Enero 405118.75 0.0219325734
e!rero 397125.17968 0.0291765131Mar"o 563040.78678 0.0270737956
#!ril 419701.63627 0.0261247096
Ma$o 511010.89497 0.0240376497
%unio 628814.68504 0.0278093217
%ulio 569982.7103 0.0376043006
#&osto 462017.12 0.040660988
'e(tie)!re 407870.12471 0.0537403782
*+tu!re 595390.08423 0.03905663
o-ie)!re 551530.08675 0.0408184669
i+ie)!re 741791.33191 0.04506379852009 8731682.0347 0.0058726604
Enero 717897.45 0.0094925022
e!rero 622573 0.012449025
Mar"o 706592.34 0.0013457734
#!ril 466789.01 0.0107174702
Ma$o 643253.902 0.0055485537
%unio 737652.292 0.0077150214
%ulio 823011.36746 0.0050525519
#&osto 786775.85 0.0050895198
'e(tie)!re 868257.75162 0.0079826065
*+tu!re 849450.13022 0.0035692924
o-ie)!re 750027.58532 0.0027686594
i+ie)!re 759401.35606 0.0029314481
2010 4482487.0686 0.0103134474
Enero 962067.06015 0.0014108329
e!rero 1007003.1529 0.0037749063
Mar"o 925465.59999 0.0053770123
#!ril 689314.45762 0.0052106647
Ma$o 898636.798 0.0306294867
Total &eneral 19467562.494 0.0163887382
'MesE/ui(
2,010 Junio 2,819,900.00 29,082.89
2,010 Julio 2,862,000.00 29,517.09
2,010 Agosto 2,834,900.00 29,237.59
2,010 e!tie"bre 2,884,700.00 29,751.20
2,010 #$tubre 2,951,400.00 30,439.11
2,010 %o&ie"bre 2,950,800.00 30,432.92
-
7/26/2019 Corrida 02
76/78
2,010 'i$ie"bre 2,804,000.00 28,918.91
2,011 Enero 2,101,500.00 21,673.71
2,011 Febrero 1,965,000.00 20,265.92
2,011 Marzo 1,657,800.00 17,097.63
2,011 Abril 1,151,200.00 11,872.84
2,011 Mayo 1,237,000.00 12,757.73
2,011 Junio 722,600.00 7,452.502,011 Julio 0.00
2,011 Agosto 0.00
2,011 e!tie"bre 0.00
2,011 #$tubre 0.00
-
7/26/2019 Corrida 02
77/78
Mis ust)Ro+a
0.0029133824
0.0024103058
0.00310455470.0026779172
0.0029176867
0.0019194436
0.0033381756
0.0037887191
0.002557368
0.0039793017
0.0025284593
0.0033365388
0.00252270640.0024193973
0.0030790516
0.0026896109
0.0031582308
0.0043298951
0.0026402577
0.0029131889
0.0019907818
0
0.0023652855
0.0029649875
0.0035906936
0.0014983947
0.0028548997
0.0019639689
0.0026510009
0.0033994352
0.0034050243
0.0028068674
0.00268975
'MesE/ui(
8,050.53
8,170.72
8,093.36
8,235.53
8,425.95
8,424.24
-
7/26/2019 Corrida 02
78/78
8,005.14
5,999.57
5,609.88
4,732.85
3,286.56
3,531.51
2,062.950.00
0.00
0.00
0.00